Company Valuation: Core Molding Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 68.79 109.3 160.4 143.1 171.7 200 -
Change - 58.88% 46.75% -10.79% 19.97% 16.52% -
Enterprise Value (EV) 68.79 109.3 160.4 143.1 171.7 200 200
Change - 58.88% 46.75% -10.79% 19.97% 16.52% 0%
P/E 15.5x 9.02x 8.02x 11x 15.5x 45x 12.6x
PBR - - - - - - -
PEG - 0x 0.1x -0.3x -1.1x -0.8x 0x
Capitalization / Revenue - 0.29x 0.45x 0.47x 0.63x 0.72x 0.66x
EV / Revenue - 0x 0x 0x 0x 0.72x 0.66x
EV / EBITDA - 0x 0x 0x 0x 7.14x 4.98x
EV / EBIT - 0x 0x 0x 0x 38x 9.93x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.55 1.44 2.31 1.51 1.29 0.52 1.86
Distribution rate - - - - - - -
Net sales 1 - 377.4 357.7 302.4 273.8 279.4 304.3
EBITDA 1 - 31.94 42.29 33.8 30.71 28 40.19
EBIT 1 - 18 26.54 16.7 14.22 5.27 20.15
Net income 1 4.671 12.2 20.32 13.3 11.2 4.54 16.21
Net Debt - - - - - - -
Reference price 2 8.51 12.99 18.53 16.54 20.05 23.38 23.38
Nbr of stocks (in thousands) 8,083 8,414 8,655 8,651 8,561 8,555 -
Announcement Date 3/8/22 A 3/14/23 A 3/12/24 A 3/11/25 A 3/10/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
42.23x - - - 188M
15.05x1.37x8.61x5.95% 20.47B
20.53x3.21x9.03x2.98% 20.15B
25.71x1.48x10.56x1.21% 17.13B
19.85x1.87x11.45x2.11% 14.21B
16.63x1.29x8.57x1.15% 13.03B
20.12x2.24x10.77x1.42% 11.84B
32.53x2.49x12.09x1.36% 9.07B
39.87x1.08x7.92x2.91% 8.34B
Average 25.84x 1.88x 9.87x 2.39% 13B
Weighted average by Cap. 22.15x 1.92x 9.77x 2.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Core Molding Technologies, Inc.

Historical PBR trend

Valuation ratios - PBR - Core Molding Technologies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Core Molding Technologies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Core Molding Technologies, Inc.

  1. Stock Market
  2. Stocks
  3. CMT Stock
  4. Valuation Core Molding Technologies, Inc.