Company Valuation: Core Molding Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 68.79 109.3 160.4 143.1 171.7 203.4 -
Change - 58.88% 46.75% -10.79% 19.97% 18.48% -
Enterprise Value (EV) 68.79 109.3 160.4 143.1 171.7 203.4 203.4
Change - 58.88% 46.75% -10.79% 19.97% 18.48% 0%
P/E 15.5x 9.02x 8.02x 11x 15.5x 22.8x 11.9x
PBR - - - - - - -
PEG - 0x 0.1x -0.3x -1.1x -1.2x 0.1x
Capitalization / Revenue - 0.29x 0.45x 0.47x 0.63x 0.71x 0.67x
EV / Revenue - 0x 0x 0x 0x 0.71x 0.67x
EV / EBITDA - 0x 0x 0x 0x 6.14x 4.86x
EV / EBIT - 0x 0x 0x 0x 18.2x 9.33x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.55 1.44 2.31 1.51 1.29 1.04 2
Distribution rate - - - - - - -
Net sales 1 - 377.4 357.7 302.4 273.8 285.3 303.4
EBITDA 1 - 31.94 42.29 33.8 30.71 33.11 41.85
EBIT 1 - 18 26.54 16.7 14.22 11.18 21.81
Net income 1 4.671 12.2 20.32 13.3 11.2 8.99 17.48
Net Debt - - - - - - -
Reference price 2 8.51 12.99 18.53 16.54 20.05 23.75 23.75
Nbr of stocks (in thousands) 8,083 8,414 8,655 8,651 8,561 8,563 -
Announcement Date 3/8/22 A 3/14/23 A 3/12/24 A 3/11/25 A 3/10/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.84x - - - 203M
13.63x1.34x8.15x6.18% 19.55B
23.41x2.08x10.04x1.56% 7.94B
64.45x - - - 2.28B
14.32x1.14x7.69x2.75% 1.47B
10.1x1.56x8.23x3.47% 1.47B
10.42x - - - 1.41B
Average 22.74x 1.53x 8.52x 3.49% 4.9B
Weighted average by Cap. 19.06x 1.53x 8.62x 4.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CMT Stock
  4. Valuation Core Molding Technologies, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!