|
Market Closed -
Nasdaq
23:00:00 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 29.95 USD | -2.60% |
|
-11.18% | -23.50% |
| 02:17am | US stocks end higher as strong inflation data cements rate-hike bets | RE |
| 09-11 | Wall Street Rises at End of Losing Week Amid Inflation Worries | MT |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,777 | 30,446 | 42,201 | 50,357 | 43,831 | 27,728 | - | - |
| Change | - | -12.45% | 38.61% | 19.33% | -12.96% | -36.74% | - | - |
| Enterprise Value (EV) 1 | 34,126 | 29,064 | 41,254 | 48,843 | 41,051 | 22,470 | 24,398 | 21,155 |
| Change | - | -14.84% | 41.95% | 18.39% | -15.95% | -45.26% | 4.81% | -13.29% |
| P/E | 37.7x | 28.3x | 34.5x | 37.4x | 28.5x | 18.8x | 18.2x | 16.4x |
| PBR | 9.84x | 6.58x | 7.14x | 6.68x | 4.76x | 3.04x | 2.61x | 2.23x |
| PEG | - | 1.8x | 2.6x | 3.99x | 2.1x | -7.47x | 4.37x | 1.5x |
| Capitalization / Revenue | 12.9x | 8.7x | 10.9x | 11.9x | 9.43x | 5.78x | 5.66x | 5.19x |
| EV / Revenue | 12.7x | 8.3x | 10.7x | 11.5x | 8.83x | 4.82x | 4.98x | 3.96x |
| EV / EBITDA | 27.1x | 19.2x | 25.1x | 27.7x | 21.4x | 11.9x | 12.3x | 9.71x |
| EV / EBIT | 30x | 21.1x | 27.8x | 31.1x | 24.2x | 13.6x | 14x | 11.1x |
| EV / FCF | 65.3x | 34.6x | 48.7x | 50.8x | 33.4x | 17.7x | 18.1x | 14x |
| FCF Yield | 1.53% | 2.89% | 2.05% | 1.97% | 3% | 5.64% | 5.53% | 7.13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.975 | 1.13 | 1.28 | 1.4 | 1.59 | 1.55 | 1.647 | 1.824 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,693 | 3,501 | 3,870 | 4,237 | 4,647 | 4,666 | 4,896 | 5,344 |
| EBITDA 1 | 1,260 | 1,514 | 1,646 | 1,762 | 1,914 | 1,891 | 1,985 | 2,179 |
| EBIT 1 | 1,136 | 1,375 | 1,487 | 1,572 | 1,697 | 1,653 | 1,739 | 1,906 |
| Net income 1 | 936.5 | 1,090 | 1,238 | 1,363 | 1,552 | 1,484 | 1,538 | 1,701 |
| Net Debt 1 | -650.6 | -1,382 | -946.5 | -1,514 | -2,781 | -4,490 | -3,331 | -6,573 |
| Reference price 2 | 36.75 | 32.02 | 44.20 | 52.33 | 45.33 | 29.95 | 29.95 | 29.95 |
| Nbr of stocks (in thousands) | 946,314 | 950,690 | 954,880 | 962,298 | 966,936 | 925,811 | - | - |
| Announcement Date | 9/8/21 A | 9/7/22 A | 9/14/23 A | 9/4/24 A | 9/4/25 A | 9/10/26 A | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.44x | 5.17x | 12.53x | - | 28.47B | |
| 21x | 1.53x | 10.59x | 1.02% | 270B | |
| 78.78x | 10.3x | 55.25x | -.--% | 163B | |
| 7.99x | 0.88x | 3.78x | -.--% | 111B | |
| 49.79x | 2.05x | 21.11x | -.--% | 96.64B | |
| -92.79x | 0.69x | 26.73x | -.--% | 58.84B | |
| 23.67x | 4.13x | 13.72x | 1.17% | 46.74B | |
| 28.78x | 3.36x | 11.25x | 1.6% | 14.92B | |
| 4.5x | 0.23x | 2.54x | 4.48% | 6.96B | |
| 30.4x | 4.13x | 18.88x | -.--% | 6.13B | |
| Average | 17.16x | 3.24x | 17.64x | 0.92% | 80.22B | |
| Weighted average by Cap. | 26.23x | 3.54x | 21.43x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
