|
Real-time Estimate
Cboe BZX
19:54:42 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 29.44 USD | +1.64% |
|
+1.08% | -24.89% |
| 10-16 | Copart Completes Acquisition of ACV Auctions | MT |
| 10-15 | Copart, Inc. completed the acquisition of ACV Auctions Inc.. | CI |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,446 | 42,201 | 50,357 | 43,831 | 26,960 | 26,828 | - | - |
| Change | - | 38.61% | 19.33% | -12.96% | -38.49% | -0.49% | - | - |
| Enterprise Value (EV) 1 | 29,064 | 41,254 | 48,843 | 41,051 | 22,470 | 23,122 | 21,708 | 20,845 |
| Change | - | 41.95% | 18.39% | -15.95% | -45.26% | 2.9% | -6.12% | -3.97% |
| P/E | 28.3x | 34.5x | 37.4x | 28.5x | 18.8x | 18x | 16x | 14.7x |
| PBR | 6.58x | 7.14x | 6.68x | 4.76x | 3.04x | 2.56x | 2.19x | 1.88x |
| PEG | - | 2.6x | 3.99x | 2.1x | -7.47x | 4.41x | 1.3x | 1.68x |
| Capitalization / Revenue | 8.7x | 10.9x | 11.9x | 9.43x | 5.78x | 4.89x | 4.32x | 4.02x |
| EV / Revenue | 8.3x | 10.7x | 11.5x | 8.83x | 4.82x | 4.21x | 3.49x | 3.12x |
| EV / EBITDA | 19.2x | 25.1x | 27.7x | 21.4x | 11.9x | 11.6x | 9.58x | 8.61x |
| EV / EBIT | 21.1x | 27.8x | 31.1x | 24.2x | 13.6x | 13.5x | 11.2x | 9.99x |
| EV / FCF | 34.6x | 48.7x | 50.8x | 33.4x | 17.7x | 17.5x | 13.3x | 10.7x |
| FCF Yield | 2.89% | 2.05% | 1.97% | 3% | 5.64% | 5.7% | 7.53% | 9.33% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.13 | 1.28 | 1.4 | 1.59 | 1.55 | 1.613 | 1.807 | 1.965 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,501 | 3,870 | 4,237 | 4,647 | 4,666 | 5,488 | 6,217 | 6,680 |
| EBITDA 1 | 1,514 | 1,646 | 1,762 | 1,914 | 1,891 | 1,991 | 2,265 | 2,422 |
| EBIT 1 | 1,375 | 1,487 | 1,572 | 1,697 | 1,653 | 1,712 | 1,942 | 2,087 |
| Net income 1 | 1,090 | 1,238 | 1,363 | 1,552 | 1,484 | 1,504 | 1,698 | 1,830 |
| Net Debt 1 | -1,382 | -946.5 | -1,514 | -2,781 | -4,490 | -3,706 | -5,120 | -5,982 |
| Reference price 2 | 32.02 | 44.20 | 52.33 | 45.33 | 29.12 | 28.96 | 28.96 | 28.96 |
| Nbr of stocks (in thousands) | 950,690 | 954,880 | 962,298 | 966,936 | 925,811 | 926,378 | - | - |
| Announcement Date | 9/7/22 A | 9/14/23 A | 9/4/24 A | 9/4/25 A | 9/10/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.95x | 4.21x | 11.61x | - | 26.83B | |
| 15.77x | 7.65x | 16.35x | 0.27% | 3,957B | |
| 21.04x | 6.15x | 11.02x | 0.35% | 1,566B | |
| 31.2x | 14.6x | 23.09x | 0.57% | 535B | |
| 13.35x | 3.55x | 8.22x | 1.52% | 444B | |
| 17.3x | 5.12x | 15.33x | -.--% | 255B | |
| 19.06x | 1.39x | 9.39x | 1.08% | 251B | |
| 103.94x | 13.8x | 74.12x | -.--% | 216B | |
| 20.56x | 2.34x | 11.91x | -.--% | 133B | |
| 40.91x | 4.73x | 31.2x | -.--% | 111B | |
| Average | 30.11x | 6.35x | 21.22x | 0.42% | 749.43B | |
| Weighted average by Cap. | 21.00x | 7.32x | 16.76x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
