Valuation Convatec Group PLC OTC Markets

Stocks

Market Closed - OTC Markets 22:59:59 29/10/2026 +03			5-day change	1st Jan Change
13.12 ^USD	+0.31%		+2.58%	+0.38%

10-28	ConvaTec to Spend GBP500 Million on New Global R&D Hub in Manchester, England, Over Next Decade	MT
10-28	ConvaTec to Spend GBP500 Million on New Global R&D Hub in Manchester, England, Over Next Decade	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,263	5,726	6,342	5,665	6,381	6,356	-	-
Change	-	8.81%	10.75%	-10.67%	12.63%	-0.38%	-	-
Enterprise Value (EV) ¹	6,144	6,794	7,471	6,723	7,711	7,758	7,580	7,345
Change	-	10.59%	9.96%	-10.01%	14.69%	0.61%	-2.3%	-3.1%
P/E	45.1x	90.4x	49.4x	29.8x	38.1x	25x	17.2x	15.1x
PBR	3.1x	3.52x	3.77x	3.37x	4.39x	4.18x	3.63x	3.18x
PEG	-	-1.9x	0x	0.6x	-5.06x	0.5x	0.4x	1.1x
Capitalization / Revenue	2.58x	2.76x	2.96x	2.47x	2.62x	2.49x	2.33x	2.19x
EV / Revenue	3.01x	3.28x	3.49x	2.94x	3.16x	3.04x	2.77x	2.53x
EV / EBITDA	13.2x	13.6x	14.2x	11.4x	11.7x	11.2x	9.88x	8.8x
EV / EBIT	17x	16.8x	17.3x	13.9x	14.2x	13.2x	11.6x	10.3x
EV / FCF	29x	49.4x	29.3x	24.5x	27.1x	29.5x	21.1x	16.9x
FCF Yield	3.45%	2.02%	3.42%	4.08%	3.7%	3.39%	4.74%	5.93%
Dividend per Share ²	0.0587	0.0605	0.0623	0.0642	0.0724	0.0798	0.0912	0.101
Rate of return	2.24%	2.16%	2%	2.32%	2.21%	2.45%	2.8%	3.1%
EPS ²	0.058	0.031	0.063	0.093	0.086	0.13	0.1888	0.2157
Distribution rate	101%	195%	98.9%	69%	84.2%	61.4%	48.3%	46.8%
Net sales ¹	2,038	2,072	2,142	2,289	2,439	2,553	2,733	2,906
EBITDA ¹	464.2	500	527.1	590.5	661	693.7	767.3	834.6
EBIT ¹	361.7	403.7	431.8	485.3	544	587.1	654.2	711.9
Net income ¹	117.6	62.9	130.3	190.5	175	250.4	364.4	417.9
Net Debt ¹	881.2	1,068	1,129	1,058	1,330	1,402	1,223	988.4
Reference price ²	2.615	2.803	3.111	2.769	3.273	3.252	3.252	3.252
Nbr of stocks (in thousands)	2,012,171	2,043,129	2,038,814	2,045,803	1,949,407	1,954,455	-	-
Announcement Date	3/8/22 A	3/9/23 A	3/6/24 A	2/26/25 A	2/24/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	33.95x	4.03x	15.12x	2.53%	178B
STRYKER CORPORATION	23.66x	4.63x	16.25x	1.18%	117B
MEDTRONIC PLC	20.38x	3.52x	12.6x	2.99%	116B
ESSILORLUXOTTICA	31.19x	3.01x	12.15x	2.29%	91.03B
CENCORA, INC.	17.79x	0.21x	12.9x	0.73%	61.89B
HOYA CORPORATION	31.8x	7.97x	20.49x	1.24%	55.85B
BECTON, DICKINSON AND COMPANY	38.71x	3.58x	12.19x	2.14%	53.16B
IDEXX LABORATORIES, INC.	38.13x	9.47x	26.48x	-.--%	44.35B
ALCON INC.	40.31x	3.26x	12.12x	0.53%	33.59B
Average	30.66x	4.41x	15.59x	1.52%	83.34B
Weighted average by Cap.	29.29x	4.15x	15.09x	1.85%