Valuation Consti Oyj

Stocks

Market Closed - Nasdaq Helsinki 19:00:00 07/10/2026 +03			5-day change	1st Jan Change
10.90 ^EUR	-0.91%		-1.80%	+2.35%

07-17	Consti Oyj Reaffirms Earnings Guidance for the Year 2026	CI
07-17	Consti Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	93.59	86.24	91.97	81.11	84.66	88.28	-	-
Change	-	-7.85%	6.64%	-11.81%	4.37%	4.27%	-	-
Enterprise Value (EV) ¹	107.8	90.11	91.03	83.79	79.73	87.28	83.28	78.28
Change	-	-16.45%	1.03%	-7.96%	-4.85%	9.47%	-4.58%	-6%
P/E	26.3x	10.5x	10.6x	11.6x	12.7x	11.6x	8.79x	7.84x
PBR	2.92x	2.37x	2.24x	1.85x	1.87x	1.87x	1.71x	1.55x
PEG	-	0x	2.25x	-0.6x	-2.79x	1x	0.3x	0.6x
Capitalization / Revenue	0.32x	0.28x	0.29x	0.25x	0.25x	0.25x	0.24x	0.24x
EV / Revenue	0.37x	0.3x	0.28x	0.26x	0.24x	0.25x	0.23x	0.21x
EV / EBITDA	11.7x	6.04x	5.71x	5.87x	6.15x	6.32x	5.08x	4.4x
EV / EBIT	11.3x	7.89x	7.37x	8.23x	8.47x	8.91x	6.61x	5.51x
EV / FCF	19.8x	5.65x	8.74x	11.6x	4.76x	35.6x	8.37x	7.49x
FCF Yield	5.06%	17.7%	11.4%	8.6%	21%	2.81%	11.9%	13.4%
Dividend per Share ²	0.45	0.6	0.7	0.7	0.72	0.74	0.74	0.79
Rate of return	3.72%	5.38%	5.93%	6.83%	6.76%	6.79%	6.79%	7.25%
EPS ²	0.46	1.06	1.11	0.88	0.84	0.94	1.24	1.39
Distribution rate	97.8%	56.6%	63.1%	79.5%	85.7%	78.7%	59.7%	56.8%
Net sales ¹	288.8	305.2	320.6	326.7	336.2	346.6	368.2	370.8
EBITDA ¹	9.202	14.93	15.94	14.28	12.97	13.8	16.4	17.8
EBIT ¹	9.535	11.43	12.34	10.18	9.412	9.8	12.6	14.2
Net income ¹	3.717	8.491	9.014	7.143	6.818	7	9.9	11.1
Net Debt ¹	14.26	3.871	-0.934	2.681	-4.932	-1	-5	-10
Reference price ²	12.10	11.15	11.80	10.25	10.65	10.90	10.90	10.90
Nbr of stocks (in thousands)	7,735	7,735	7,794	7,913	7,949	8,099	-	-
Announcement Date	2/4/22 A	2/3/23 A	2/2/24 A	2/7/25 A	2/6/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTI OYJ	11.7x	0.25x	6.38x	6.73%	100M
QUANTA SERVICES, INC.	62.08x	2.85x	27.23x	0.06%	108B
VINCI	12.02x	1.04x	5.67x	4.86%	68.2B
COMFORT SYSTEMS USA, INC.	37.43x	4.73x	25.65x	0.18%	63.88B
LARSEN & TOUBRO LIMITED	25.45x	1.96x	19.32x	1.16%	53.84B
FERROVIAL N.V.	47.41x	3.83x	24.22x	2.04%	37.03B
EMCOR GROUP, INC.	25.17x	1.72x	15.89x	0.18%	36.37B
HOCHTIEF AG	28.48x	0.71x	11.69x	2.18%	34.96B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.83x	0.43x	6.8x	2.71%	28.81B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
Average	27.76x	1.78x	14.88x	2.57%	45.81B
Weighted average by Cap.	34.40x	2.26x	18.01x	1.75%