Company Valuation: Conquest Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 24.88 8.764 2.706 2.71 2.71 5.419
Change - -64.78% -69.13% 0.15% 0% 100%
Enterprise Value (EV) 1 19.69 6.815 1.517 1.073 1.74 4.753
Change - -65.38% -77.74% -29.25% 62.13% 173.2%
P/E -2.76x -2.17x -3.21x 6.2x -3.27x -16.8x
PBR 5.17x 5.02x 2.34x 1.67x 2.92x 8.97x
PEG - 0x 0x -0x 0x 0.3x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -3.88x -1.64x -1.77x 3.97x -1.44x -12.3x
EV / FCF -6.86x -3.1x -3.24x 6.32x -2.93x -21.4x
FCF Yield -14.6% -32.3% -30.8% 15.8% -34.2% -4.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.067 -0.03 -0.006238 0.003225 -0.006116 -0.002388
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -5.069 -4.146 -0.8575 0.2702 -1.211 -0.3868
Net income 1 -4.696 -4.026 -0.8422 0.4366 -0.8287 -0.3236
Net Debt 1 -5.199 -1.95 -1.189 -1.636 -0.9697 -0.666
Reference price 2 0.1850 0.0650 0.0200 0.0200 0.0200 0.0400
Nbr of stocks (in thousands) 134,512 134,837 135,277 135,477 135,477 135,477
Announcement Date 4/21/21 A 4/29/22 A 4/24/23 A 4/21/24 A 4/30/25 A 4/24/26 A
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 5.59M
12.97x4.83x7.58x0.82% 135B
16.33x6.4x8.95x0.79% 104B
13.01x3.27x4.93x2% 73.66B
31.59x19.01x22.23x0.5% 70.39B
14x4.38x6.26x3.51% 55.67B
10.71x3.66x5.55x0.49% 36.6B
18.26x3.85x8.03x2.14% 23.77B
22.46x11.66x14.32x0.73% 22.21B
14.98x4.27x8.21x - 21.83B
Average 17.15x 6.81x 9.56x 1.37% 54.24B
Weighted average by Cap. 16.69x 6.85x 9.43x 1.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CQR Stock
  4. Valuation Conquest Resources Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!