Valuation Computer And Technologies Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 11:08:33 28/08/2026 +03			5-day change	1st Jan Change
1.300 ^HKD	+4.00%		+1.17%	-19.25%

08-18	Computer and Technologies Holdings Limited Declares Interim Cash Dividend for the Six Months Ended 30 June 2026, Payable on 23 September 2026	CI
08-18	Computer And Technologies Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	585.9	679.1	596.2	623.4	371.3	391.7
Change	-	15.9%	-12.21%	4.57%	-40.43%	5.49%
Enterprise Value (EV) ¹	293.6	397.2	298.4	316.4	258.6	58.49
Change	-	35.27%	-24.86%	6.02%	-18.27%	-77.38%
P/E	9.8x	12.6x	12.7x	18.9x	12.9x	21.3x
PBR	1.14x	1.3x	1.14x	1.24x	0.74x	0.79x
PEG	-	-1.2x	-1x	-0.7x	-1.1x	-0.6x
Capitalization / Revenue	2.29x	2.56x	2.22x	2.42x	1.42x	1.62x
EV / Revenue	1.15x	1.5x	1.11x	1.23x	0.99x	0.24x
EV / EBITDA	6.09x	7.18x	6.43x	9.22x	8.43x	1.57x
EV / EBIT	6.51x	7.6x	7.51x	12.6x	8.9x	1.67x
EV / FCF	6.36x	10.6x	6.38x	6.64x	-1.57x	0.24x
FCF Yield	15.7%	9.44%	15.7%	15.1%	-63.5%	409%
Dividend per Share ²	0.17	0.17	0.14	0.11	0.11	0.1
Rate of return	7.17%	6.2%	5.83%	4.33%	7.19%	6.21%
EPS ²	0.2419	0.2167	0.1894	0.1344	0.119	0.0757
Distribution rate	70.3%	78.4%	73.9%	81.8%	92.4%	132%
Net sales ¹	256.3	265.5	268.7	257.5	261.1	241.3
EBITDA ¹	48.19	55.31	46.38	34.31	30.66	37.2
EBIT ¹	45.1	52.24	39.73	25.07	29.06	35.04
Net income ¹	60.12	53.84	47.01	33.35	29.06	18.44
Net Debt ¹	-292.3	-281.9	-297.7	-307	-112.8	-333.2
Reference price ²	2.370	2.740	2.400	2.540	1.530	1.610
Nbr of stocks (in thousands)	247,212	247,833	248,406	245,430	242,700	243,314
Announcement Date	4/15/21 A	4/28/22 A	4/25/23 A	4/19/24 A	4/16/25 A	4/29/26 A

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMPUTER AND TECHNOLOGIES HOLDINGS LIMITED	-	-	-	-	40.66M
MICROSOFT CORPORATION	25.65x	9.47x	15.44x	0.77%	3,750B
PALANTIR TECHNOLOGIES INC.	122.75x	53.1x	86.19x	-.--%	447B
CADENCE DESIGN SYSTEMS, INC.	72.32x	15.26x	32.18x	-.--%	95.71B
DATADOG, INC.	430.64x	18.51x	73.15x	-.--%	87.23B
SYNOPSYS, INC.	114.23x	9.86x	24.01x	-.--%	89.09B
SEA LIMITED	39.91x	2.02x	16.07x	-.--%	72.47B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	121.55x	5x	24.3x	-.--%	43.57B
ATLASSIAN CORPORATION	187.6x	5.98x	23.1x	-.--%	46.99B
TWILIO INC.	28.09x	5.81x	27.88x	-.--%	37.06B
Average	126.97x	13.89x	35.81x	0.09%	466.93B
Weighted average by Cap.	47.92x	13.72x	24.06x	0.62%