Valuation Communication & System Solution

Stocks

End-of-day quote Thailand S.E. 30/10/2026			5-day change	1st Jan Change
0.9200 ^THB	0.00%		-1.08%	+21.05%

08-11	Communication & System Solution Public Company Limited Announces Interim Cash Dividend Payment for the Period from January 1, 2026 to June 30, 2026, Payable on September 10, 2026	CI
08-11	Communication & System Solution Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,728	2,351	1,752	975.9	1,023	893.6
Change	-	36.05%	-25.5%	-44.3%	4.82%	-12.64%
Enterprise Value (EV) ¹	1,594	2,176	1,464	431.2	108.2	251.7
Change	-	36.52%	-32.7%	-70.55%	-74.9%	132.53%
P/E	18.6x	9.56x	15.2x	48.2x	13.5x	24.4x
PBR	1.08x	1.28x	0.98x	0.56x	0.58x	0.53x
PEG	-	0x	-0.3x	-0.6x	0x	-0.5x
Capitalization / Revenue	0.49x	0.59x	0.38x	0.25x	0.25x	0.23x
EV / Revenue	0.45x	0.54x	0.31x	0.11x	0.03x	0.06x
EV / EBITDA	9.54x	6.65x	7.72x	14.2x	1.1x	6.82x
EV / EBIT	11x	7.07x	8.5x	41.7x	1.37x	14.4x
EV / FCF	2.57x	-22.7x	7.49x	1.42x	0.32x	-1.03x
FCF Yield	38.9%	-4.4%	13.3%	70.4%	308%	-97.3%
Dividend per Share ²	0.06	0.13	0.09	0.02	0.04	0.04
Rate of return	4.08%	6.5%	6.04%	2.41%	4.6%	5.26%
EPS ²	0.0788	0.2093	0.0978	0.0172	0.0644	0.0312
Distribution rate	76.1%	62.1%	92%	116%	62.1%	128%
Net sales ¹	3,523	4,010	4,658	3,899	4,111	3,895
EBITDA ¹	167.1	327.2	189.6	30.35	98.65	36.89
EBIT ¹	144.8	307.9	172.3	10.35	79.17	17.54
Net income ¹	92.7	246.1	115	20.24	75.7	36.64
Net Debt ¹	-134.7	-175.9	-287.7	-544.7	-914.7	-641.9
Reference price ²	1.4700	2.0000	1.4900	0.8300	0.8700	0.7600
Nbr of stocks (in thousands)	1,175,739	1,175,739	1,175,739	1,175,739	1,175,739	1,175,739
Announcement Date	2/28/21 A	2/28/22 A	2/27/23 A	3/1/24 A	2/26/25 A	2/25/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMMUNICATION & SYSTEM SOLUTION	-	-	-	-	32.02M
SIEMENS AG	24.42x	2.91x	15.89x	2.1%	228B
SCHNEIDER ELECTRIC SE	24.76x	3.34x	15.31x	1.96%	156B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.1x	1.31x	6.18x	4.19%	163B
EATON CORPORATION PLC	32.87x	4.91x	20.63x	1.19%	144B
DELTA ELECTRONICS, INC.	35.04x	4.44x	20.62x	1.19%	106B
JOHNSON CONTROLS INTERNATIONAL PLC	31.22x	3.88x	20.83x	1.09%	90.27B
EMERSON ELECTRIC CO.	33.64x	5.42x	18.87x	1.34%	92B
TRANE TECHNOLOGIES PLC	27.09x	3.85x	19.14x	1%	89.75B
VERTIV HOLDINGS CO.	36.64x	6.05x	24.09x	0.11%	89.53B
Average	28.64x	4.01x	17.95x	1.58%	115.81B
Weighted average by Cap.	27.17x	3.72x	16.98x	1.8%