|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7500 THB | 0.00% |
|
-1.32% | +92.31% |
| 05-15 | CMO Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 04-23 | CMO Pcl's board resolves to approve to receive financial assistance | RE |
Company Valuation: CMO
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 224.8 | 1,443 | 1,219 | 236 | 298.3 | 166.2 |
| Change | - | 542.05% | -15.52% | -80.65% | 26.4% | -44.29% |
| Enterprise Value (EV) 1 | 595.1 | 1,827 | 1,551 | 682.3 | 554.6 | 339.3 |
| Change | - | 206.96% | -15.11% | -56% | -18.71% | -38.82% |
| P/E | -1.73x | -12x | -37.4x | -1.39x | -2.98x | 5.08x |
| PBR | 0.45x | 3.8x | 2.42x | 0.83x | 1.07x | 0.53x |
| PEG | - | 1.65x | 0.5x | -0x | 0x | -0x |
| Capitalization / Revenue | 0.31x | 2.98x | 1.03x | 0.18x | 0.24x | 0.12x |
| EV / Revenue | 0.83x | 3.77x | 1.3x | 0.53x | 0.44x | 0.24x |
| EV / EBITDA | -5.02x | -23.8x | 43.7x | -10.4x | 22.4x | 2.49x |
| EV / EBIT | -3.32x | -15.7x | -396x | -6.92x | -24.9x | 3.55x |
| EV / FCF | 34.2x | 312x | -19.6x | -29.4x | 3.75x | 2.73x |
| FCF Yield | 2.92% | 0.32% | -5.09% | -3.4% | 26.7% | 36.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.5088 | -0.4717 | -0.1161 | -0.6023 | -0.2346 | 0.0768 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 718 | 484 | 1,189 | 1,277 | 1,257 | 1,421 |
| EBITDA 1 | -118.5 | -76.8 | 35.51 | -65.39 | 24.71 | 136.4 |
| EBIT 1 | -179.3 | -116.1 | -3.919 | -98.66 | -22.3 | 95.65 |
| Net income 1 | -130 | -120.5 | -31.39 | -169.2 | -97.95 | 32.73 |
| Net Debt 1 | 370.3 | 383.4 | 331.3 | 446.3 | 256.3 | 173.1 |
| Reference price 2 | 0.8800 | 5.6500 | 4.3400 | 0.8400 | 0.7000 | 0.3900 |
| Nbr of stocks (in thousands) | 255,463 | 255,463 | 280,963 | 280,963 | 426,175 | 426,175 |
| Announcement Date | 2/23/21 A | 2/24/22 A | 2/24/23 A | 2/27/24 A | 2/26/25 A | 2/28/26 A |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.5M | |
| 27.34x | 3.21x | 10.49x | 2.62% | 14.74B | |
| 9.58x | 0.73x | 4.31x | 3.08% | 1.05B | |
| 16.52x | - | - | - | 778M | |
| 18.39x | 1.89x | 6.76x | 3.16% | 638M | |
| 14.24x | 1.9x | 6.96x | 1.54% | 549M | |
| 23.06x | - | - | - | 483M | |
| Average | 18.19x | 1.93x | 7.13x | 2.6% | 2.61B | |
| Weighted average by Cap. | 25.03x | 2.97x | 9.86x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CMO Stock
- Valuation CMO
Select your edition
All financial news and data tailored to specific country editions
