Valuation CMC Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. 09/11/2026			5-day change	1st Jan Change
17,550.00 ^VND	-0.28%		-5.14%	-45.77%

11-02	CMC Corporation Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
08-20	CMC Corporation Appoints Dang Tung Son and Nguyen Hai Son as Executive Vice President, Effective from August 19, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2025	2026	2027	2028	2029
Market Cap ¹	6,866,930	8,029,431	6,707,391	4,087,411	-	-
Change	-	-	-16.46%	-39.06%	-	-
Enterprise Value (EV)	6,866,930	8,029,431	6,707,391	4,087,411	4,087,411	4,087,411
Change	-	-	-16.46%	-39.06%	0%	0%
P/E	27.3x	26.6x	15.4x	10.1x	8.62x	7.47x
PBR	-	-	-	-	-	-
PEG	-	-	0.4x	-1.41x	0.5x	0.5x
Capitalization / Revenue	-	0.98x	0.7x	0.38x	0.34x	0.31x
EV / Revenue	-	0x	0x	0.38x	0.34x	0.31x
EV / EBITDA	-	-	-	3.2x	2.5x	1.99x
EV / EBIT	-	0x	-	4.71x	3.91x	-
EV / FCF	-	-	-	-3.77x	-12.3x	-13x
FCF Yield	-	-	-	-26.5%	-8.15%	-7.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1,087	1,298	1,866	1,732	2,037	2,348
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	8,202,642	9,560,842	10,737,000	12,011,000	13,399,000
EBITDA ¹	-	-	-	1,276,000	1,638,000	2,049,000
EBIT ¹	-	451,062	-	867,000	1,045,000	-
Net income ¹	251,347	348,641	-	530,000	654,000	791,000
Net Debt	-	-	-	-	-	-
Reference price ²	29,708.72	34,545.45	28,800.00	17,550.00	17,550.00	17,550.00
Nbr of stocks (in thousands)	231,142	232,431	232,896	232,901	-	-
Announcement Date	5/11/22 A	6/28/25 A	5/4/26 A	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CMC CORPORATION	10.16x	-	-	-	160M
IBM	24.51x	3.97x	13.82x	2.76%	232B
SALESFORCE, INC.	20.45x	4.35x	10.68x	0.81%	176B
ACCENTURE PLC	17.79x	2.02x	10.4x	2.66%	154B
SNOWFLAKE INC.	-109.61x	15.01x	82.57x	-.--%	97.24B
CLOUDFLARE, INC.	-432.62x	32.24x	131.31x	-.--%	96.32B
TATA CONSULTANCY SERVICES LTD.	16.29x	2.94x	11.33x	4.94%	96.18B
RELX PLC	23.21x	6.04x	14.83x	2.41%	70.12B
INFOSYS LIMITED	15.38x	2.23x	9.5x	5.01%	50.48B
HCL TECHNOLOGIES LIMITED	19.64x	2.53x	12.1x	4.4%	41.52B
Average	-39.48x	7.93x	32.95x	2.55%	101.33B
Weighted average by Cap.	-35.07x	7.39x	30.07x	2.24%