|
Market Closed -
NYSE
23:00:02 28/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.760 USD | -3.30% |
|
0.00% | -47.31% |
Company Valuation: Clarivate Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,151 | 5,623 | 6,148 | 3,609 | 2,209 | 1,126 | - | - |
| Change | - | -65.18% | 9.33% | -41.3% | -38.78% | -49.04% | - | - |
| Enterprise Value (EV) | 21,207 | 10,280 | 10,498 | 7,832 | 6,201 | 1,126 | 1,126 | 1,126 |
| Change | - | -51.52% | 2.12% | -25.39% | -20.82% | -81.85% | 0% | 0% |
| P/E | -48x | -1.4x | -6.3x | -5.29x | -11.1x | -3.01x | -20.7x | -88x |
| PBR | 1.35x | 0.89x | 1.03x | 0.68x | 0.44x | - | - | - |
| PEG | - | -0x | 0.1x | 0.2x | 0.2x | -0x | 0.2x | 1.2x |
| Capitalization / Revenue | 8.61x | 2.11x | 2.34x | 1.41x | 0.9x | 0.51x | 0.56x | 0.54x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.51x | 0.56x | 0.54x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 1.19x | 1.26x | 1.21x |
| EV / EBIT | 0x | 0x | 0x | -0x | 0x | -10.2x | 7.97x | 7.22x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.49 | -5.97 | -1.47 | -0.96 | -0.3 | -0.585 | -0.085 | -0.02 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,877 | 2,661 | 2,629 | 2,557 | 2,455 | 2,209 | 2,017 | 2,068 |
| EBITDA 1 | 800.4 | 1,113 | 1,117 | 1,060 | 1,002 | 946.8 | 895.1 | 928 |
| EBIT 1 | 262.6 | 402.2 | 408.9 | -275.6 | 71.5 | -110 | 141.2 | 156 |
| Net income 1 | -312 | -4,036 | -986.6 | -668 | -201.1 | -374 | -52.6 | -9.95 |
| Net Debt | 5,056 | 4,657 | 4,350 | 4,224 | 3,992 | - | - | - |
| Reference price 2 | 23.520 | 8.340 | 9.260 | 5.080 | 3.340 | 1.760 | 1.760 | 1.760 |
| Nbr of stocks (in thousands) | 686,687 | 674,255 | 663,923 | 710,404 | 661,435 | 639,664 | - | - |
| Announcement Date | 3/10/22 A | 3/1/23 A | 2/27/24 A | 2/19/25 A | 2/24/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.11x | - | - | -.--% | 1.16B | |
| 27.92x | 9.87x | 18.65x | 0.87% | 130B | |
| 28.99x | 10.57x | 19.9x | 0.88% | 81.73B | |
| 30.38x | 6.74x | 17.2x | 2.21% | 50.44B | |
| 30.32x | 13.98x | 22.79x | 1.34% | 43.03B | |
| 21.22x | 4.28x | 11.85x | 1.99% | 33.75B | |
| 16.54x | 3.67x | 11x | 3.14% | 21.37B | |
| 26.91x | 3.81x | 11.91x | 1.27% | 20.56B | |
| 19.25x | 2.87x | 11.82x | 2.44% | 19.99B | |
| 22.09x | 5.19x | 12.97x | 3.01% | 17.52B | |
| Average | 22.05x | 6.78x | 15.34x | 1.71% | 41.97B | |
| Weighted average by Cap. | 26.76x | 8.46x | 17.31x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLVT Stock
- Valuation Clarivate Plc
Select your edition
All financial news and data tailored to specific country editions
