|
Market Closed -
Warsaw S.E.
11:09:08 12/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 6.250 PLN | 0.00% |
|
0.00% | -11.97% |
| 09-15 | City Service SE agreed to acquire Daily Spaces, UAB. | CI |
| 08-31 | City Service SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: City Service SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 57.11 | 99.21 | 44.52 | 41.1 | 41.47 | 53.07 |
| Change | - | 73.71% | -55.13% | -7.68% | 0.91% | 27.95% |
| Enterprise Value (EV) 1 | 73.09 | 124.1 | 60.46 | 54.56 | 65.81 | 75.78 |
| Change | - | 69.78% | -51.28% | -9.75% | 20.61% | 15.15% |
| P/E | 11.2x | -6.59x | -9.55x | 7x | 6.38x | 5.56x |
| PBR | 1.19x | 5.12x | 2.49x | 1.72x | 1.45x | 1.62x |
| PEG | - | 0x | 0.1x | -0x | 0.6x | 0.1x |
| Capitalization / Revenue | 0.38x | 0.75x | 0.53x | 0.4x | 0.38x | 0.46x |
| EV / Revenue | 0.48x | 0.93x | 0.72x | 0.54x | 0.6x | 0.66x |
| EV / EBITDA | 5.07x | -161x | 9.2x | 5.87x | 7.04x | 6.4x |
| EV / EBIT | 7.28x | -25x | 14.3x | 8.27x | 7.89x | 7x |
| EV / FCF | 5.37x | 14.5x | 15.3x | 96.4x | -7.05x | 5.33x |
| FCF Yield | 18.6% | 6.91% | 6.54% | 1.04% | -14.2% | 18.7% |
| Dividend per Share 2 | 0.43 | - | - | 0.053 | 0.174 | - |
| Rate of return | 23.8% | - | - | 4.08% | 13.3% | - |
| EPS 2 | 0.1613 | -0.476 | -0.1474 | 0.1858 | 0.2058 | 0.302 |
| Distribution rate | 267% | - | - | 28.5% | 84.6% | - |
| Net sales 1 | 152 | 133.1 | 84.38 | 101.7 | 109.9 | 115.6 |
| EBITDA 1 | 14.42 | -0.771 | 6.569 | 9.301 | 9.353 | 11.84 |
| EBIT 1 | 10.04 | -4.962 | 4.232 | 6.596 | 8.336 | 10.82 |
| Net income 1 | 5.099 | -15.04 | -4.66 | 5.874 | 6.505 | 9.546 |
| Net Debt 1 | 15.98 | 24.88 | 15.94 | 13.46 | 24.34 | 22.71 |
| Reference price 2 | 1.807 | 3.139 | 1.408 | 1.300 | 1.312 | 1.679 |
| Nbr of stocks (in thousands) | 31,610 | 31,610 | 31,610 | 31,610 | 31,610 | 31,610 |
| Announcement Date | 4/30/21 A | 5/2/22 A | 5/2/23 A | 4/30/24 A | 4/30/25 A | 4/30/26 A |
1EUR in Million2EUR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 49.48M | |
| 24.32x | 0.91x | 10.93x | -.--% | 38.36B | |
| 19.66x | 0.93x | 7.64x | 2.33% | 20.41B | |
| 14.8x | 0.59x | 9.73x | -.--% | 16.76B | |
| 17.37x | 3.51x | 11.36x | 5.73% | 11.43B | |
| 19.05x | 8.05x | 15.43x | 5.09% | 9.23B | |
| -55.09x | 2.25x | 9.67x | -.--% | 6.74B | |
| 46.43x | 1.36x | 13.39x | 0.78% | 6.47B | |
| 51.52x | 1.11x | 8.53x | 0.34% | 4.61B | |
| 26.72x | 10.18x | 23.91x | 2.34% | 3.41B | |
| Average | 18.31x | 3.21x | 12.29x | 1.85% | 12B | |
| Weighted average by Cap. | 18.86x | 2.06x | 10.93x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CTS Stock
- Valuation City Service SE
Select your edition
All financial news and data tailored to specific country editions
