Valuation City Service SE

Stocks

Market Closed - Warsaw S.E. 18:55:42 11/09/2026 +03			5-day change	1st Jan Change
6.300 ^PLN	0.00%		0.00%	-11.27%

08-31	City Service SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-02	City Service SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	57.11	99.21	44.52	41.1	41.47	53.07
Change	-	73.71%	-55.13%	-7.68%	0.91%	27.95%
Enterprise Value (EV) ¹	73.09	124.1	60.46	54.56	65.81	75.78
Change	-	69.78%	-51.28%	-9.75%	20.61%	15.15%
P/E	11.2x	-6.59x	-9.55x	7x	6.38x	5.56x
PBR	1.19x	5.12x	2.49x	1.72x	1.45x	1.62x
PEG	-	0x	0.1x	-0x	0.6x	0.1x
Capitalization / Revenue	0.38x	0.75x	0.53x	0.4x	0.38x	0.46x
EV / Revenue	0.48x	0.93x	0.72x	0.54x	0.6x	0.66x
EV / EBITDA	5.07x	-161x	9.2x	5.87x	7.04x	6.4x
EV / EBIT	7.28x	-25x	14.3x	8.27x	7.89x	7x
EV / FCF	5.37x	14.5x	15.3x	96.4x	-7.05x	5.33x
FCF Yield	18.6%	6.91%	6.54%	1.04%	-14.2%	18.7%
Dividend per Share ²	0.43	-	-	0.053	0.174	-
Rate of return	23.8%	-	-	4.08%	13.3%	-
EPS ²	0.1613	-0.476	-0.1474	0.1858	0.2058	0.302
Distribution rate	267%	-	-	28.5%	84.6%	-
Net sales ¹	152	133.1	84.38	101.7	109.9	115.6
EBITDA ¹	14.42	-0.771	6.569	9.301	9.353	11.84
EBIT ¹	10.04	-4.962	4.232	6.596	8.336	10.82
Net income ¹	5.099	-15.04	-4.66	5.874	6.505	9.546
Net Debt ¹	15.98	24.88	15.94	13.46	24.34	22.71
Reference price ²	1.807	3.139	1.408	1.300	1.312	1.679
Nbr of stocks (in thousands)	31,610	31,610	31,610	31,610	31,610	31,610
Announcement Date	4/30/21 A	5/2/22 A	5/2/23 A	4/30/24 A	4/30/25 A	4/30/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CITY SERVICE SE	-	-	-	-	53.54M
CBRE GROUP, INC.	23.06x	0.93x	11.24x	-.--%	39.96B
KE HOLDINGS INC.	18.53x	0.83x	6.93x	2.47%	19.07B
JONES LANG LASALLE INCORPORATED	14.23x	0.57x	9.48x	-.--%	15.74B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.1x	3.51x	11.48x	5.82%	11.2B
CAPITALAND INVESTMENT LIMITED	20.69x	8.56x	16.93x	4.64%	10.29B
ZILLOW GROUP, INC.	59.22x	2.28x	9.01x	-.--%	7.06B
FIRSTSERVICE CORPORATION	36.08x	1.29x	12.59x	0.9%	5.99B
COLLIERS INTERNATIONAL GROUP INC.	34.3x	1.07x	8.22x	0.34%	4.66B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	31.08x	12.26x	-	1.86%	4.29B
Average	28.25x	3.48x	10.73x	1.78%	11.83B
Weighted average by Cap.	23.93x	2.29x	10.62x	1.48%