Valuation China State Construction International Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 11:08:44 10/09/2026 +03			5-day change	1st Jan Change
8.480 ^HKD	-1.45%		-1.91%	-7.08%

08-25	China State Construction International Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-25	China State Construction International Holdings' Profit Declines 18% in H1	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	48,815	44,180	45,490	61,761	48,121	45,453	-	-
Change	-	-9.49%	2.96%	35.77%	-22.09%	-5.54%	-	-
Enterprise Value (EV) ¹	97,432	44,180	97,179	118,586	110,080	109,059	105,483	112,714
Change	-	-54.66%	119.96%	22.03%	-7.17%	-0.93%	-3.28%	6.86%
P/E	7.18x	5.55x	4.96x	6.59x	4.9x	4.66x	4.18x	4.18x
PBR	0.87x	0.76x	0.61x	0.81x	0.53x	0.48x	0.47x	0.43x
PEG	-	0.3x	0.3x	3x	-39.97x	-8.6x	0.4x	-28.24x
Capitalization / Revenue	0.63x	0.43x	0.4x	0.54x	0.42x	0.39x	0.36x	0.36x
EV / Revenue	1.26x	0.43x	0.85x	1.03x	0.97x	0.94x	0.84x	0.89x
EV / EBITDA	9.61x	3.6x	6.67x	7.42x	6.84x	6.56x	5.89x	6.05x
EV / EBIT	10x	3.81x	7.09x	7.89x	7.29x	6.99x	6.3x	6.63x
EV / FCF	-78.7x	-293x	-467x	126x	-	6.4x	15.4x	12.3x
FCF Yield	-1.27%	-0.34%	-0.21%	0.79%	-	15.6%	6.48%	8.15%
Dividend per Share ²	0.405	0.48	0.56	0.615	0.625	0.6722	0.7019	0.7603
Rate of return	4.18%	5.47%	6.2%	5.02%	6.86%	7.81%	8.16%	8.84%
EPS ²	1.349	1.58	1.82	1.86	1.858	1.848	2.061	2.058
Distribution rate	30%	30.4%	30.8%	33.1%	33.6%	36.4%	34.1%	36.9%
Net sales ¹	77,310	101,975	113,734	115,107	113,784	115,796	125,175	126,851
EBITDA ¹	10,136	12,271	14,570	15,982	16,096	16,630	17,911	18,619
EBIT ¹	9,704	11,584	13,716	15,025	15,100	15,605	16,741	17,008
Net income ¹	6,801	7,957	9,164	9,361	9,729	9,777	10,847	10,822
Net Debt ¹	48,618	-	51,689	56,825	61,959	63,606	60,030	67,261
Reference price ²	9.690	8.770	9.030	12.260	9.110	8.605	8.605	8.605
Nbr of stocks (in thousands)	5,037,617	5,037,617	5,037,617	5,037,617	5,282,217	5,282,217	-	-
Announcement Date	3/25/22 A	3/21/23 A	3/21/24 A	3/21/25 A	3/26/26 A	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION INTERNATIONAL HOLDINGS LIMITED	4.66x	0.94x	6.56x	7.81%	5.8B
QUANTA SERVICES, INC.	54.67x	2.5x	23.88x	0.07%	94.26B
VINCI	12.31x	1.06x	5.78x	4.75%	72B
COMFORT SYSTEMS USA, INC.	33.25x	4.18x	22.67x	0.2%	56.75B
LARSEN & TOUBRO LIMITED	26.37x	2.03x	19.93x	1.16%	56.74B
FERROVIAL N.V.	51.07x	4.06x	25.83x	1.79%	40.75B
HOCHTIEF AG	30.28x	0.74x	12.35x	2.05%	38.09B
EMCOR GROUP, INC.	23.03x	1.57x	14.49x	0.2%	33.27B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.66x	0.48x	7.63x	2.5%	32.62B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.07x	0.31x	5.83x	5.8%	27.03B
Average	26.44x	1.79x	14.49x	2.63%	45.73B
Weighted average by Cap.	31.40x	2.05x	16.47x	1.9%