Valuation China Science Publishing & Media Ltd.

Stocks

End-of-day quote Shanghai S.E. 28/10/2026			5-day change	1st Jan Change
22.80 ^CNY	+4.11%		-9.70%	+25.62%

08-26	China Science Publishing & Media Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-28	China Science Publishing & Media Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2025	2026	2027	2028
Market Cap ¹	6,972	8,545	19,502	14,348	18,023	-	-
Change	-	22.56%	128.21%	-	25.62%	-	-
Enterprise Value (EV)	6,972	8,545	19,502	14,348	18,023	18,023	18,023
Change	-	22.56%	128.21%	-	25.62%	0%	0%
P/E	14.2x	18.3x	38x	29.8x	36.8x	34.5x	32.6x
PBR	-	1.77x	3.79x	-	3.06x	2.93x	2.79x
PEG	-	-3.78x	3.7x	-	22.45x	5.35x	5.38x
Capitalization / Revenue	-	3.15x	6.77x	-	6.19x	5.97x	5.77x
EV / Revenue	-	0x	0x	-	6.19x	5.97x	5.77x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	0x	0x	-	34.9x	32.7x	30.8x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	0.278	0.26	-	-	-	-
Rate of return	-	2.57%	1.05%	-	-	-	-
EPS ²	0.62	0.59	0.65	0.61	0.62	0.66	0.7
Distribution rate	-	47.1%	40%	-	-	-	-
Net sales ¹	-	2,709	2,879	-	2,914	3,020	3,122
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	484.4	494.1	-	516	552	586
Net income ¹	486.4	468.7	513.3	483.9	488	522	556
Net Debt	-	-	-	-	-	-	-
Reference price ²	8.82	10.81	24.67	18.15	22.80	22.80	22.80
Nbr of stocks (in thousands)	790,500	790,500	790,500	790,500	790,500	-	-
Announcement Date	4/27/22 A	4/28/23 A	4/26/24 A	4/28/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA SCIENCE PUBLISHING & MEDIA LTD.	35.32x	-	-	-	2.6B
NEWS CORPORATION	23.4x	1.75x	9.17x	0.69%	16.61B
THE NEW YORK TIMES COMPANY	26.95x	3.5x	16.99x	1.29%	11.26B
PEARSON PLC	21.68x	2.43x	10.68x	2%	10.6B
VEND MARKETPLACES ASA	-12.66x	6.74x	17.42x	1.17%	4.63B
SPRINGER NATURE AG & CO. KGAA	14.99x	2.62x	7.01x	4.05%	4.59B
KADOKAWA CORPORATION	88.51x	1.44x	18.2x	0.82%	3.45B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	14.43x	-	-	5.38%	3.33B
CHINA SOUTH PUBLISHING & MEDIA GROUP CO., LTD	12.06x	0.37x	2.52x	5.81%	2.9B
LAGARDÈRE S.A.	9.73x	0.57x	4.58x	3.69%	2.89B
Average	23.44x	2.43x	10.82x	2.77%	6.29B
Weighted average by Cap.	22.91x	2.55x	11.47x	1.98%