Valuation China Science Publishing & Media Ltd.

Stocks

End-of-day quote Shanghai S.E. 29/10/2026			5-day change	1st Jan Change
22.37 ^CNY	-1.89%		-9.83%	+23.25%

10-30	China Science Publishing & Media Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-26	China Science Publishing & Media Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2025	2026	2027	2028
Market Cap ¹	6,972	8,545	19,502	14,348	17,683	-	-
Change	-	22.56%	128.21%	-	23.25%	-	-
Enterprise Value (EV)	6,972	8,545	19,502	14,348	17,683	17,683	17,683
Change	-	22.56%	128.21%	-	23.25%	0%	0%
P/E	14.2x	18.3x	38x	29.8x	36.1x	33.9x	32x
PBR	-	1.77x	3.79x	-	3.01x	2.87x	2.74x
PEG	-	-3.78x	3.7x	-	22.02x	5.25x	5.28x
Capitalization / Revenue	-	3.15x	6.77x	-	6.07x	5.86x	5.66x
EV / Revenue	-	0x	0x	-	6.07x	5.86x	5.66x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	0x	0x	-	34.3x	32x	30.2x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	0.278	0.26	-	-	-	-
Rate of return	-	2.57%	1.05%	-	-	-	-
EPS ²	0.62	0.59	0.65	0.61	0.62	0.66	0.7
Distribution rate	-	47.1%	40%	-	-	-	-
Net sales ¹	-	2,709	2,879	-	2,914	3,020	3,122
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	484.4	494.1	-	516	552	586
Net income ¹	486.4	468.7	513.3	483.9	488	522	556
Net Debt	-	-	-	-	-	-	-
Reference price ²	8.82	10.81	24.67	18.15	22.37	22.37	22.37
Nbr of stocks (in thousands)	790,500	790,500	790,500	790,500	790,500	-	-
Announcement Date	4/27/22 A	4/28/23 A	4/26/24 A	4/28/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA SCIENCE PUBLISHING & MEDIA LTD.	36.77x	-	-	-	2.7B
NEWS CORPORATION	22.89x	1.71x	8.96x	0.71%	16.24B
THE NEW YORK TIMES COMPANY	26.7x	3.46x	16.83x	1.3%	11.16B
PEARSON PLC	21.29x	2.39x	10.51x	2.04%	10.41B
VEND MARKETPLACES ASA	121.98x	6.83x	17.54x	1.16%	4.75B
SPRINGER NATURE AG & CO. KGAA	14.7x	2.58x	6.9x	4.13%	4.5B
KADOKAWA CORPORATION	87.2x	1.41x	17.86x	0.83%	3.39B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	14.31x	-	-	5.43%	3.31B
CHINA SOUTH PUBLISHING & MEDIA GROUP CO., LTD	12.11x	0.38x	2.55x	5.79%	2.91B
LAGARDÈRE S.A.	9.63x	0.57x	4.56x	3.72%	2.87B
Average	36.76x	2.42x	10.72x	2.79%	6.22B
Weighted average by Cap.	32.81x	2.54x	11.35x	2.01%