|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.960 HKD | -3.92% |
|
-9.26% | -13.27% |
Company Valuation: China Risun Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,109 | 11,936 | 13,174 | 11,268 | 8,680 | 7,563 | - | - |
| Change | - | -30.24% | 10.38% | -14.47% | -22.96% | -12.87% | - | - |
| Enterprise Value (EV) | 17,109 | 11,936 | 13,174 | 11,268 | 8,680 | 7,563 | 7,563 | 7,563 |
| Change | - | -30.24% | 10.38% | -14.47% | -22.96% | -12.87% | 0% | 0% |
| P/E | - | 6.36x | 15.9x | 515x | 153x | 5.76x | 4.64x | 3.72x |
| PBR | 1.5x | - | 1.04x | 0.88x | 0.71x | 0.58x | 0.54x | 0.49x |
| PEG | - | - | -0.3x | -5.3x | 1x | 0x | 0.2x | 0.2x |
| Capitalization / Revenue | 0.45x | - | 0.29x | 0.24x | 0.22x | 0.17x | 0.16x | 0.15x |
| EV / Revenue | 0x | - | 0x | 0x | 0x | 0.17x | 0.16x | 0.15x |
| EV / EBITDA | - | - | 0x | 0x | - | 1.57x | 1.43x | 1.22x |
| EV / EBIT | 0x | - | 0x | 0x | - | 2.67x | 2.28x | 1.81x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2288 | - | - | 0.0321 | 0.00442 | 0.091 | 0.125 | 0.182 |
| Rate of return | 4.84% | - | - | 1.16% | 0.2% | 4.46% | 6.13% | 8.92% |
| EPS 2 | - | 0.4798 | 0.2066 | 0.00536 | 0.0147 | 0.354 | 0.4395 | 0.548 |
| Distribution rate | - | - | - | 599% | 30% | 25.7% | 28.4% | 33.2% |
| Net sales 1 | 38,430 | - | 46,066 | 47,543 | 39,286 | 44,267 | 46,892 | 50,096 |
| EBITDA 1 | - | - | 4,142 | 3,746 | - | 4,826 | 5,302 | 6,182 |
| EBIT 1 | 3,656 | - | 1,808 | 1,414 | - | 2,834 | 3,324 | 4,190 |
| Net income 1 | 2,613 | 1,855 | 860.8 | 20.13 | 58.01 | 1,384 | 1,698 | 2,122 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.730 | 3.050 | 3.290 | 2.760 | 2.260 | 2.040 | 2.040 | 2.040 |
| Nbr of stocks (in thousands) | 4,440,000 | 4,424,126 | 4,411,535 | 4,344,450 | 4,274,112 | 4,274,112 | - | - |
| Announcement Date | 3/25/22 A | 3/30/23 A | 3/14/24 A | 3/28/25 A | 3/29/26 A | - | - | - |
1CNY in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 5.76x | - | - | 4.46% | 1.11B | ||
| 27.84x | 4.28x | 13.82x | 2.03% | 125B | ||
| 52.51x | 1.36x | 8.4x | 5.99% | 42.46B | ||
| 15.68x | 4.11x | 23.43x | 4.08% | 36.82B | ||
| 12.44x | 1.2x | 6.82x | 2.42% | 33.04B | ||
| 9.6x | 2.81x | 6.97x | 4.63% | 22.17B | ||
| 23.51x | - | - | 1.69% | 20.22B | ||
| 33.32x | 2.64x | 14.97x | 0.38% | 19.45B | ||
| 11.44x | 0.95x | 8.43x | 3.46% | 19.08B | ||
| 5.55x | 0.78x | 4.83x | 4.96% | 17.99B | ||
| Average | 19.76x | 2.27x | 10.96x | 3.41% | 33.75B | |
| Weighted average by Cap. | 24.78x | 2.94x | 12.23x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1907 Stock
- Valuation China Risun Group Limited
Select your edition
All financial news and data tailored to specific country editions
















