Valuation China Isotope & Radiation Corporation

Stocks

Market Closed - Hong Kong S.E. Other stock markets 11:08:37 17/06/2026 +03			5-day change	1st Jan Change
19.30 ^HKD	-2.62%		+10.16%	-4.46%

05-27	China Isotope Proposes Auditor Change	MT
05-26	China Isotope & Radiation Corporation Announces Ma Xiaoyu Resignation of Ma Xiaoyu as an Executive Director Member of the Legal Affairs Committee Science and Technology Innovation Committee, Effective May 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,245	5,733	3,786	3,879	3,264	5,806
Change	-	-20.87%	-33.96%	2.46%	-15.85%	77.87%
Enterprise Value (EV) ¹	5,401	3,801	1,722	2,640	3,155	5,925
Change	-	-29.63%	-54.69%	53.31%	19.52%	87.78%
P/E	33.9x	17.1x	9.67x	10.5x	8.03x	17.7x
PBR	1.86x	1.37x	0.85x	0.83x	0.65x	1.11x
PEG	-	0.3x	0.6x	-1.99x	0.83x	-0.9x
Capitalization / Revenue	1.7x	1.11x	0.62x	0.58x	0.43x	0.81x
EV / Revenue	1.26x	0.74x	0.28x	0.4x	0.42x	0.82x
EV / EBITDA	7.49x	4.22x	1.63x	2.71x	2.45x	4.79x
EV / EBIT	9.24x	5.12x	1.97x	3.52x	2.92x	5.81x
EV / FCF	-20.1x	22.4x	11x	-3.28x	-2.86x	46.7x
FCF Yield	-4.99%	4.47%	9.11%	-30.5%	-35%	2.14%
Dividend per Share ²	0.1803	0.3779	0.4407	0.3131	0.3814	0.3071
Rate of return	0.8%	2.11%	3.72%	2.58%	3.74%	1.69%
EPS ²	0.6677	1.05	1.224	1.16	1.271	1.024
Distribution rate	27%	36%	36%	27%	30%	30%
Net sales ¹	4,274	5,144	6,146	6,635	7,575	7,188
EBITDA ¹	721.6	901.4	1,054	972.9	1,286	1,238
EBIT ¹	584.7	742.8	873.7	749.7	1,080	1,019
Net income ¹	213.6	335.8	391.6	371	406.6	327.4
Net Debt ¹	-1,844	-1,932	-2,064	-1,239	-108.9	118.8
Reference price ²	22.65	17.92	11.84	12.13	10.21	18.15
Nbr of stocks (in thousands)	319,875	319,875	319,875	319,875	319,875	319,875
Announcement Date	4/20/21 A	4/27/22 A	4/26/23 A	4/26/24 A	4/21/25 A	4/21/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA ISOTOPE & RADIATION CORPORATION	-	-	-	-	809M
GUARDANT HEALTH, INC.	-43.9x	13.24x	-97.34x	-.--%	16.89B
BIOMÉRIEUX	16.13x	1.84x	7.5x	1.62%	9.32B
LANTHEUS HOLDINGS, INC.	26.27x	4.49x	12.64x	-	6.84B
CARIS LIFE SCIENCES, INC.	177.55x	4.63x	29.76x	-.--%	5.08B
SHENZHEN NEW INDUSTRIES BIOMEDICAL ENGINEERING CO., LTD.	18.46x	6.34x	14.34x	3.13%	5.02B
DIASORIN S.P.A.	19.59x	3.42x	10.63x	1.99%	4.09B
10X GENOMICS, INC.	-39.02x	5.78x	-47.91x	-.--%	4.03B
AUTOBIO DIAGNOSTICS CO., LTD.	15.81x	-	-	4.05%	2.66B
Average	23.86x	5.68x	-10.05x	1.54%	6.08B
Weighted average by Cap.	10.17x	7.10x	-27.58x	1.06%