Valuation Cerus Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 19:08:43 30/06/2026 +03			5-day change	1st Jan Change
2.805 ^USD	-6.19%		+7.34%	+34.95%

06-22	Cerus Corporation(NasdaqGM:CERS) added to S&P Healthcare Equipment Select Industry Index	CI
06-08	Cerus Corporation Enters into Second Amended and Restated Credit, Security and Guaranty Agreements for Term Loan and Revolving Loan Credit Facilities	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,173	647.6	391.4	286	395.7	599.1	-	-
Change	-	-44.8%	-39.56%	-26.93%	38.36%	51.4%	-	-
Enterprise Value (EV)	1,173	647.6	391.4	286	395.7	599.1	599.1	599.1
Change	-	-44.8%	-39.56%	-26.93%	38.36%	51.4%	0%	0%
P/E	-21.3x	-15.2x	-10.3x	-14x	-25.8x	-89.7x	-898x	29.9x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.6x	0.8x	0.3x	0.9x	1.5x	10x	-0x
Capitalization / Revenue	8.96x	4x	2.5x	1.59x	1.92x	2.52x	2.31x	2.1x
EV / Revenue	0x	0x	0x	0x	0x	2.52x	2.31x	2.1x
EV / EBITDA	-0x	-0x	-0x	0x	0x	30.7x	20.7x	11.1x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-806x	119x	24.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.32	-0.24	-0.21	-0.11	-0.08	-0.0333	-0.00333	0.1
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	130.9	162	156.4	180.3	206.1	238.1	259.8	285
EBITDA ¹	-45.79	-12.45	-10.72	5.732	9.487	19.54	28.95	53.9
EBIT ¹	-48.94	-34.08	-30.05	-14.22	-8.681	-0.7433	5.056	24.9
Net income ¹	-54.37	-42.78	-37.49	-20.92	-15.63	-6.238	-0.4793	19
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.810	3.650	2.160	1.540	2.060	2.990	2.990	2.990
Nbr of stocks (in thousands)	172,266	177,421	181,197	185,715	192,088	200,369	-	-
Announcement Date	2/22/22 A	2/28/23 A	3/5/24 A	2/20/25 A	3/2/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CERUS CORPORATION	-89.71x	-	-	-	599M
STRYKER CORPORATION	26x	4.97x	17.37x	1.09%	127B
SMITH & NEPHEW PLC	18.76x	2.38x	9.14x	2.72%	12.85B
GLAUKOS CORPORATION	-157.74x	12.91x	-478.6x	-.--%	8.35B
IMEIK TECHNOLOGY DEVELOPMENT CO.,LTD.	19.52x	9.16x	14.85x	2.2%	3.92B
L&C BIO CO.,LTD	95.34x	15.24x	53.25x	0.06%	1.65B
SHANGHAI MICROPORT ENDOVASCULAR MEDTECH CO., LTD.	17.36x	4.65x	9.08x	3.53%	1.61B
Average	-10.07x	8.22x	-62.48x	1.6%	22.24B
Weighted average by Cap.	15.59x	5.39x	-9.78x	1.21%