Company Valuation: Cerus Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,173 647.6 391.4 286 395.7 455.4 - -
Change - -44.8% -39.56% -26.93% 38.36% 15.1% - -
Enterprise Value (EV) 1 1,173 647.6 391.4 286 395.7 460.4 442.4 427.4
Change - -44.8% -39.56% -26.93% 38.36% 16.36% -3.91% -3.39%
P/E -21.3x -15.2x -10.3x -14x -25.8x -64.6x -226x 75.3x
PBR - - - - - - - -
PEG - 0.6x 0.8x 0.3x 0.9x 1.1x 3.2x -0x
Capitalization / Revenue 8.96x 4x 2.5x 1.59x 1.92x 1.83x 1.68x 1.54x
EV / Revenue 8.96x 4x 2.5x 1.59x 1.92x 1.85x 1.63x 1.45x
EV / EBITDA -25.6x -52x -36.5x 49.9x 41.7x 31x 16.1x 9.74x
EV / EBIT -24x -19x -13x -20.1x -45.6x -153x 126x 41.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.32 -0.24 -0.21 -0.11 -0.08 -0.035 -0.01 0.03
Distribution rate - - - - - - - -
Net sales 1 130.9 162 156.4 180.3 206.1 249 271.5 295
EBITDA 1 -45.79 -12.45 -10.72 5.732 9.487 14.85 27.48 43.9
EBIT 1 -48.94 -34.08 -30.05 -14.22 -8.681 -3 3.5 10.4
Net income 1 -54.37 -42.78 -37.49 -20.92 -15.63 -8.767 -1.667 5.2
Net Debt 1 - - - - - 5 -13 -28
Reference price 2 6.810 3.650 2.160 1.540 2.060 2.260 2.260 2.260
Nbr of stocks (in thousands) 172,266 177,421 181,197 185,715 192,088 201,525 - -
Announcement Date 2/22/22 A 2/28/23 A 3/5/24 A 2/20/25 A 3/2/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-64.57x1.85x31.01x - 455M
30.28x4.01x15.52x2.5% 178B
19.91x3.59x12.87x3.03% 119B
22x4.32x15.06x1.27% 108B
25.91x2.55x10.24x2.77% 75.27B
18.11x0.21x13.16x0.72% 62.99B
30.82x7.66x19.72x1.3% 53.46B
36.11x3.47x11.89x2.09% 51.04B
35.24x8.76x24.54x-.--% 40.99B
34.18x5.99x18.81x-.--% 32.1B
Average 18.80x 4.24x 17.28x 1.52% 72.12B
Weighted average by Cap. 26.65x 4.09x 14.98x 1.9%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cerus Corporation

Historical PBR trend

Valuation ratios - PBR - Cerus Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cerus Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cerus Corporation

  1. Stock Market
  2. Stocks
  3. CERS Stock
  4. Valuation Cerus Corporation