Valuation: Cell Impact AB

Market Cap 10.72M 1.09M 977K 899K 814K 1.52M 104M 1.55M 4.3M 54.5M 4.09M 4.01M 172M P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 26.49M 2.7M 2.42M 2.22M 2.01M 3.76M 256M 3.83M 10.64M 135M 10.12M 9.91M 425M EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
89.49%
Yield 2024 *
-
Yield 2025 -
1 day+7.73%
1 week+33.15%
Current month+7.73%
1 month-18.28%
3 months-66.76%
6 months-90.31%
Current year-85.28%
1 week 0.02
Extreme 0.0175
0.03
1 month 0.02
Extreme 0.0174
0.03
Current year 0.02
Extreme 0.0174
0.29
1 year 0.02
Extreme 0.0174
0.53
3 years 0.02
Extreme 0.0174
14.9
5 years 0.02
Extreme 0.0174
478.4
10 years 0.02
Extreme 0.0174
677
Manager TitleAgeSince
Chief Executive Officer 49 01/01/2024
Director of Finance/CFO 33 12/02/2024
Chief Tech/Sci/R&D Officer 38 01/01/2020
Director TitleAgeSince
Director/Board Member 68 01/01/2022
Chairman 57 01/01/2024
Director/Board Member 69 25/04/2024
Date Insider Type Main position Quantity % Market Cap. Importance
7/17/25 A Buy

Director

10,000,000 0.2611%
5/10/23 A Buy

Director

4,000 0.0053%
2/22/23 A Sell

Director

2,900 0.0038%
Change 5-day change 1-year change 3-year change Capi.($)
+7.73%+33.15%-93.76%-99.66% 1.09M
-3.08%+2.19%+16.43%+142.89% 113B
+0.86%+1.45%+16.50%+25.05% 87.62B
-0.93%+0.69%+38.83%+83.15% 64.02B
-1.22%-.--%+26.15%+76.23% 59.56B
-6.86%-2.40%+67.91%+154.30% 52.3B
-0.98%+0.16%+9.46%+48.12% 33.49B
-0.68%+1.22%+46.54%+85.82% 31.05B
+0.05%+8.94%+4.87%+29.13% 30.74B
-1.25%+4.29%+14.48%+60.94% 27.63B
Average -0.64%+4.70%+14.74%+60.60% 49.99B
Weighted average by Cap. -1.70%+2.22%+26.44%+86.42%

Financials

2024 2025
Net sales 37.92M 3.86M 3.46M 3.18M 2.88M 5.39M 367M 5.49M 15.22M 193M 14.49M 14.18M 608M 5.69M 579K 518K 477K 432K 808K 54.96M 823K 2.28M 28.91M 2.17M 2.13M 91.17M
Net income -100M -10.22M -9.16M -8.42M -7.63M -14.26M -971M -14.53M -40.32M -511M -38.37M -37.55M -1.61B -132M -13.43M -12.03M -11.07M -10.03M -18.75M -1.28B -19.1M -52.98M -671M -50.42M -49.35M -2.12B
Net Debt 10.53M 1.07M 960K 883K 800K 1.5M 102M 1.52M 4.23M 53.52M 4.02M 3.94M 169M 15.77M 1.61M 1.44M 1.32M 1.2M 2.24M 152M 2.28M 6.33M 80.2M 6.03M 5.9M 253M
Projected Income Statement - Annual - Cell Impact AB
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
25
Date Price Change Volume
02/11/26 SEK 0.0237 +7.73% 11,919,312
30/10/26 SEK 0.0220 +6.28% 4,109,170
29/10/26 SEK 0.0207 -4.17% 5,504,342
28/10/26 SEK 0.0216 -3.57% 10,680,399
27/10/26 SEK 0.0224 +25.84% 31,776,945