|
Market Closed -
Euronext Paris
19:55:00 04/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 9.810 EUR | +1.87% |
|
0.00% | -27.60% |
| 10-28 | Amiral Gestion falls below 5% of Cegedim's voting rights |  |
| 10-23 | Cegedim SA, Q3 2026 Sales/ Trading Statement Call, Oct 22, 2026 |
Company Valuation: Cegedim
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 331.1 | 198.9 | 243.6 | 174.8 | 186.6 | 135 | - | - |
| Change | - | -39.93% | 22.47% | -28.22% | 6.71% | -27.63% | - | - |
| Enterprise Value (EV) 1 | 582.4 | 427.9 | 482.1 | 359.3 | 418.8 | 344.1 | 316.8 | 283.9 |
| Change | - | -26.53% | 12.65% | -25.46% | 16.55% | -17.85% | -7.91% | -10.38% |
| P/E | 12.6x | 14.6x | -35.7x | -11.6x | 19.4x | 6.48x | 5.43x | 4.52x |
| PBR | 1.43x | 0.7x | 0.83x | 0.62x | 0.66x | 0.46x | 0.43x | 0.4x |
| PEG | - | -0.3x | 0x | -0x | -0x | 0x | 0.3x | 0.2x |
| Capitalization / Revenue | 0.63x | 0.36x | 0.4x | 0.27x | 0.29x | 0.2x | 0.2x | 0.19x |
| EV / Revenue | 1.11x | 0.77x | 0.78x | 0.55x | 0.65x | 0.52x | 0.46x | 0.4x |
| EV / EBITDA | 5.56x | 4.45x | 4.43x | 2.91x | 3.4x | 2.48x | 2.11x | 1.81x |
| EV / EBIT | 14.6x | 16.7x | 15.2x | 9.1x | 11x | 6.72x | 5.55x | 4.55x |
| EV / FCF | 24.1x | 41.4x | 21.5x | 30.1x | 8.07x | 75.6x | 11.9x | 8.74x |
| FCF Yield | 4.15% | 2.42% | 4.65% | 3.32% | 12.4% | 1.32% | 8.41% | 11.4% |
| Dividend per Share 2 | 0.5 | - | - | - | - | - | - | - |
| Rate of return | 2.08% | - | - | - | - | - | - | - |
| EPS 2 | 1.9 | 1 | -0.5 | -1.1 | 0.7 | 1.515 | 1.807 | 2.17 |
| Distribution rate | 26.3% | - | - | - | - | - | - | - |
| Net sales 1 | 524.7 | 555.6 | 616 | 654.5 | 649.2 | 661.1 | 684.1 | 704.6 |
| EBITDA 1 | 104.7 | 96.2 | 108.8 | 123.6 | 123.3 | 138.6 | 150.3 | 157.3 |
| EBIT 1 | 39.9 | 25.67 | 31.67 | 39.48 | 38.09 | 51.17 | 57.07 | 62.37 |
| Net income 1 | 26.22 | 13.62 | -7.407 | -14.71 | 9.398 | 21.2 | 25.13 | 30.13 |
| Net Debt 1 | 251.3 | 229 | 238.5 | 184.5 | 232.3 | 209.1 | 181.8 | 148.9 |
| Reference price 2 | 24.000 | 14.560 | 17.860 | 12.750 | 13.550 | 9.810 | 9.810 | 9.810 |
| Nbr of stocks (in thousands) | 13,796 | 13,660 | 13,638 | 13,712 | 13,768 | 13,763 | - | - |
| Announcement Date | 3/24/22 A | 3/23/23 A | 3/27/24 A | 3/27/25 A | 3/26/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.36x | 0.52x | 2.46x | -.--% | 148M | |
| 26.14x | 9.74x | 15.78x | 0.76% | 3,869B | |
| 104.39x | 47.88x | 77.28x | -.--% | 421B | |
| 18.91x | 5.51x | 9.56x | 1.62% | 383B | |
| 222.19x | 19.8x | 57.96x | -.--% | 287B | |
| 28.59x | 5.84x | 18.16x | 1.3% | 267B | |
| 2102.78x | 40.93x | 133.89x | -.--% | 251B | |
| 76.37x | 6.98x | 18.27x | -.--% | 113B | |
| 13.49x | 3.59x | 7.5x | -.--% | 95.8B | |
| 39.66x | 10.91x | 28.17x | -.--% | 94.12B | |
| Average | 263.89x | 15.17x | 36.90x | 0.37% | 578.12B | |
| Weighted average by Cap. | 132.39x | 13.78x | 27.29x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALCGM Stock
- Valuation Cegedim
Select your edition
All financial news and data tailored to specific country editions
