Valuation Capital B

Stocks

Market Closed - Euronext Paris 18:55:00 15/10/2026 +03			5-day change	1st Jan Change
5.584 ^EUR	+1.16%		+4.75%	-25.84%

08-31	They wanted to copy Strategy… they lost $80bn
08-28	Capital B Raises EUR21 Million via Private Share Placement	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2025	2026	2027	2028
Market Cap ¹	73.32	14.5	170.8	167.6	-	-
Change	-	-80.22%	-	-1.85%	-	-
Enterprise Value (EV)	74.2	19.38	170.8	167.6	167.6	167.6
Change	-	-73.88%	-	-1.85%	0%	0%
P/E	-142x	-3.25x	-2.75x	-26.6x	-43x	-62x
PBR	-	-	-	-	-	-
PEG	-	-0x	-	0.3x	1.1x	2x
Capitalization / Revenue	4.64x	0.49x	-	15x	14.2x	13.5x
EV / Revenue	0x	0x	-	15x	14.2x	13.5x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-0x	-0x	-	-18.4x	-23x	-27.5x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1039	-0.87	-2.74	-0.21	-0.13	-0.09
Distribution rate	-	-	-	-	-	-
Net sales ¹	15.82	29.58	-	11.2	11.8	12.4
EBITDA	-0.956	-6.908	-	-	-	-
EBIT ¹	-1.324	-9.577	-	-9.1	-7.3	-6.1
Net income ¹	-0.497	-5.021	-62.18	-7.4	-5.6	-4.3
Net Debt	0.88	4.88	-	-	-	-
Reference price ²	14.780	2.830	7.530	5.584	5.584	5.584
Nbr of stocks (in thousands)	4,961	5,125	22,680	30,018	-	-
Announcement Date	5/20/22 A	5/23/23 A	4/30/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAPITAL B	-	-	-	-	184M
IBM	22.43x	3.67x	12.81x	2.97%	215B
SALESFORCE, INC.	22.58x	4.75x	11.66x	0.73%	194B
ACCENTURE PLC	15.97x	1.74x	9.13x	3%	128B
SNOWFLAKE INC.	-131.83x	18.31x	100.67x	-.--%	118B
CLOUDFLARE, INC.	-559.51x	39.76x	163.36x	-.--%	115B
TATA CONSULTANCY SERVICES LTD.	15.03x	2.7x	10.41x	5.36%	87.63B
RELX PLC	21.53x	5.62x	13.79x	2.63%	63.48B
FUJITSU LIMITED	23.9x	1.98x	12.56x	1.3%	46.63B
INFOSYS LIMITED	14.23x	2.07x	8.78x	5.47%	46.31B
Average	-61.74x	8.95x	38.13x	2.39%	101.48B
Weighted average by Cap.	-63.55x	9.33x	39.14x	2.08%