|
Market Closed -
Sao Paulo
16:30:36 03/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 33.69 BRL | +0.18% |
|
+0.18% | -11.85% |
| 11-02 | Jefferies Adjusts Price Target on BXP to $70 From $66 | MT |
| 10-28 | BXP, Inc., Q3 2026 Earnings Call, Oct 28, 2026 |
Company Valuation: BXP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,992 | 10,593 | 11,012 | 11,757 | 10,693 | 10,532 | - | - |
| Change | - | -41.12% | 3.96% | 6.76% | -9.05% | -1.51% | - | - |
| Enterprise Value (EV) 1 | 30,436 | 24,097 | 25,256 | 26,642 | 25,746 | 26,275 | 25,889 | 26,068 |
| Change | - | -20.83% | 4.81% | 5.49% | -3.37% | 2.06% | -1.47% | 0.69% |
| P/E | 36.3x | 12.5x | 58x | 826x | 38.8x | 28.4x | 35.2x | 30.1x |
| PBR | 3.08x | 1.73x | 1.87x | 2.17x | 2.32x | 2.2x | 2.32x | 2.46x |
| PEG | - | 0.2x | -0.7x | -8.9x | 0x | 0.8x | -1.8x | 1.8x |
| Capitalization / Revenue | 6.23x | 3.41x | 3.36x | 3.45x | 3.07x | 2.93x | 2.86x | 2.8x |
| EV / Revenue | 10.5x | 7.75x | 7.72x | 7.82x | 7.39x | 7.3x | 7.03x | 6.92x |
| EV / EBITDA | 18.1x | 13.3x | 13.5x | 14x | 13.4x | 13x | 12.6x | 12.2x |
| EV / EBIT | 31.4x | 22.8x | 24.4x | 26.1x | 25.4x | 24.3x | 23.3x | 22.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.92 | - | 3.92 | 3.92 | 3.36 | 2.852 | 2.913 | 3.016 |
| Rate of return | 3.4% | - | 5.59% | 5.27% | 4.98% | 4.32% | 4.42% | 4.57% |
| EPS 2 | 3.17 | 5.4 | 1.21 | 0.09 | 1.74 | 2.323 | 1.872 | 2.189 |
| Distribution rate | 124% | - | 324% | 4,356% | 193% | 123% | 156% | 138% |
| Net sales 1 | 2,889 | 3,109 | 3,274 | 3,408 | 3,482 | 3,598 | 3,683 | 3,767 |
| EBITDA 1 | 1,685 | 1,808 | 1,865 | 1,908 | 1,924 | 2,026 | 2,062 | 2,130 |
| EBIT 1 | 968 | 1,059 | 1,034 | 1,020 | 1,012 | 1,080 | 1,113 | 1,162 |
| Net income 1 | 496.2 | 848.9 | 190.2 | 14.27 | 276.8 | 364.6 | 322.9 | 367.5 |
| Net Debt 1 | 12,444 | 13,504 | 14,244 | 14,885 | 15,052 | 15,743 | 15,357 | 15,536 |
| Reference price 2 | 115.18 | 67.58 | 70.17 | 74.36 | 67.48 | 65.96 | 65.96 | 65.96 |
| Nbr of stocks (in thousands) | 156,207 | 156,755 | 156,940 | 158,111 | 158,469 | 159,672 | - | - |
| Announcement Date | 1/25/22 A | 1/31/23 A | 1/30/24 A | 1/28/25 A | 1/27/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.55x | 18.15x | 21.6x | 3.33% | 123B | |
| 34.72x | 14.88x | 19.07x | 4.06% | 71.86B | |
| 38x | 14.74x | 15.27x | 5.67% | 54.24B | |
| 18.71x | 15.79x | 18.01x | 1.1% | 38.92B | |
| 29.08x | 11.18x | 15.37x | 4.32% | 16.61B | |
| 13.95x | 22.66x | 27.36x | 3.6% | 16.5B | |
| 8.94x | 12x | 14.66x | 5.98% | 14.91B | |
| 18.21x | 16.37x | 24.01x | 5.22% | 14.31B | |
| 30.16x | 11.41x | 16.71x | 4.04% | 13.73B | |
| Average | 25.03x | 15.24x | 19.12x | 4.15% | 40.42B | |
| Weighted average by Cap. | 30.02x | 16.05x | 19.37x | 3.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BXP Stock
- BOXP34 Stock
- Valuation BXP, Inc.
Select your edition
All financial news and data tailored to specific country editions
