|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,778.00 JPY | -0.71% |
|
+2.28% | +14.44% |
| 07-01 | Tranche Update on Buffalo Inc.'s Equity Buyback Plan announced on May 28, 2026. | CI |
| 06-01 | Buffalo Inc. Announces Year End Dividend for the Year Ended March 31, 2026, Payable on June 9, 2026 | CI |
Company Valuation: Buffalo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,891 | 55,176 | 60,971 | 33,604 | 55,577 | 66,334 | - |
| Change | - | -16.26% | 10.5% | -44.88% | 65.39% | 19.35% | - |
| Enterprise Value (EV) | 38,330 | 34,769 | 31,013 | 1,995 | 29,910 | 66,334 | 66,334 |
| Change | - | -9.29% | -10.8% | -93.57% | 1,398.98% | 121.78% | 0% |
| P/E | 6.68x | 18x | 20.3x | 5.76x | 7.43x | 19.3x | 17.8x |
| PBR | 1.04x | 0.88x | 0.95x | 0.75x | 1.31x | 1.3x | 1.24x |
| PEG | - | -0.3x | -23.43x | 0x | 0.1x | -0.4x | 2.08x |
| Capitalization / Revenue | 0.46x | 0.39x | 0.42x | 0.23x | 0.47x | 0.62x | 0.58x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.62x | 0.58x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 10.2x | 9.48x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 13.3x | 12.1x |
| EV / FCF | - | 0x | 0x | 0x | 0x | 4.57x | 41.5x |
| FCF Yield | - | 5.68% | 2.06% | 39.5% | 7.8% | 21.9% | 2.41% |
| Dividend per Share 2 | 55 | 60 | 60 | 60 | 60 | 60 | 60 |
| Rate of return | 2.82% | 3.67% | 3.29% | 5.43% | 2.52% | 2.14% | 2.14% |
| EPS 2 | 292.2 | 90.62 | 89.83 | 192 | 319.9 | 144.7 | 157.1 |
| Distribution rate | 18.8% | 66.2% | 66.8% | 31.3% | 18.8% | 41.5% | 38.2% |
| Net sales 1 | 144,137 | 142,576 | 145,773 | 143,170 | 117,312 | 107,500 | 115,000 |
| EBITDA 1 | 15,087 | 6,772 | 5,668 | 11,184 | 10,641 | 6,500 | 7,000 |
| EBIT 1 | 12,698 | 4,518 | 2,597 | 8,899 | 9,230 | 5,000 | 5,500 |
| Net income 1 | 9,346 | 3,057 | 3,012 | 6,006 | 8,071 | 3,500 | 3,800 |
| Net Debt | -27,561 | -20,407 | -29,958 | -31,609 | -25,667 | - | - |
| Reference price 2 | 1,952.50 | 1,635.00 | 1,825.00 | 1,105.00 | 2,377.00 | 2,798.00 | 2,798.00 |
| Nbr of stocks (in thousands) | 33,747 | 33,747 | 33,409 | 30,411 | 23,381 | 23,708 | - |
| Announcement Date | 5/13/22 A | 5/12/23 A | 5/13/24 A | 5/7/25 A | 5/14/26 A | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.34x | - | - | 2.14% | 421M | |
| 27.16x | 1.85x | 17.14x | 0.54% | 299B | |
| 24.36x | 9.83x | 17.64x | 0.36% | 190B | |
| 23.76x | 1.89x | 9.9x | 1.06% | 70.47B | |
| 17.77x | 0.38x | 7.12x | 1.82% | 41.56B | |
| 27.85x | 4.62x | 17.22x | 1.23% | 33.12B | |
| 44.1x | 23.94x | 32.64x | 1.17% | 27.92B | |
| 12.59x | 0.54x | 6.63x | 4.21% | 26.08B | |
| 16.56x | 0.31x | 9.18x | 0.73% | 21.03B | |
| 11.95x | 0.24x | 5.85x | 3.72% | 18.99B | |
| Average | 22.54x | 4.84x | 13.70x | 1.7% | 72.84B | |
| Weighted average by Cap. | 25.02x | 4.69x | 15.70x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6676 Stock
- Valuation Buffalo Inc.
Select your edition
All financial news and data tailored to specific country editions
