Valuation Bright Real Estate Group Co.,Limited

Stocks

End-of-day quote Shanghai S.E. 29/10/2026			5-day change	1st Jan Change
2.570 ^CNY	-2.28%		-5.51%	-33.93%

08-27	Bright Real Estate Group Co.,Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-28	Bright Real Estate Group Co.,Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,683	5,326	5,482	4,792	8,291	8,669
Change	-	-6.27%	2.93%	-12.6%	73.02%	4.57%
Enterprise Value (EV) ¹	33,999	29,643	30,176	31,490	35,926	36,870
Change	-	-12.81%	1.8%	4.35%	14.09%	2.63%
P/E	-74.3x	-58x	2,052x	142x	-8.74x	-2.37x
PBR	0.52x	0.49x	0.51x	0.44x	0.84x	1.4x
PEG	-	-2.9x	-20x	0x	0x	-0x
Capitalization / Revenue	0.38x	0.21x	0.33x	0.56x	1.49x	1.94x
EV / Revenue	2.27x	1.15x	1.82x	3.66x	6.47x	8.23x
EV / EBITDA	41.1x	17.3x	25x	234x	-42.5x	-18.2x
EV / EBIT	43.7x	18.2x	26.3x	387x	-39.8x	-18x
EV / FCF	5.59x	-12.8x	13.5x	-17.3x	-15.4x	29.9x
FCF Yield	17.9%	-7.83%	7.38%	-5.77%	-6.49%	3.35%
Dividend per Share ²	0.02	0.015	0.01	0.005	-	-
Rate of return	0.78%	0.63%	0.41%	0.23%	-	-
EPS ²	-0.0343	-0.0412	0.001199	0.0152	-0.4255	-1.639
Distribution rate	-58.3%	-36.4%	834%	32.9%	-	-
Net sales ¹	14,985	25,880	16,541	8,605	5,554	4,478
EBITDA ¹	827.8	1,712	1,208	134.5	-844.8	-2,024
EBIT ¹	778.1	1,632	1,147	81.3	-903.7	-2,050
Net income ¹	106.8	70.08	51.21	33.84	-948.4	-3,654
Net Debt ¹	28,316	24,316	24,694	26,698	27,636	28,201
Reference price ²	2.550	2.390	2.460	2.150	3.720	3.890
Nbr of stocks (in thousands)	2,228,637	2,228,637	2,228,637	2,228,637	2,228,637	2,228,637
Announcement Date	4/23/21 A	4/29/22 A	4/15/23 A	4/25/24 A	4/28/25 A	4/28/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BRIGHT REAL ESTATE GROUP CO.,LIMITED	-	-	-	-	879M
VINGROUP	65.15x	-	-	-	69.9B
SUN HUNG KAI PROPERTIES LIMITED	12.5x	4.38x	11.24x	3.85%	39.6B
MITSUBISHI ESTATE CO., LTD.	18.33x	4.01x	16.12x	1.34%	28.21B
EMAAR PROPERTIES	5.68x	0.75x	1.56x	8.71%	27.62B
MITSUI FUDOSAN CO., LTD.	14.35x	3.14x	15.02x	2.44%	26.41B
CHINA RESOURCES LAND LIMITED	8.02x	1.47x	8.22x	4.41%	26.72B
CK ASSET HOLDINGS LIMITED	10.23x	2.01x	7.74x	4.1%	20.57B
VINHOMES	8.43x	2.96x	6.93x	-.--%	20.18B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.05x	6.39x	16.81x	1.67%	18.65B
Average	17.31x	3.14x	10.46x	3.32%	27.87B
Weighted average by Cap.	24.98x	3.12x	10.44x	3.5%