|
Market Closed -
Oslo Bors
18:45:00 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 54.20 NOK | +4.84% |
|
+4.43% | -12.01% |
| 10-20 | Fearnley initiates coverage of Bouvet with a buy rating and a price target of NOK 70 - BN | FW |
| 09-21 | Bouvet ASA(OB:BOUV) added to S&P Global BMI Index | CI |
Company Valuation: Bouvet ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,837 | 6,171 | 6,264 | 7,865 | 6,367 | 5,548 | - | - |
| Change | - | -21.26% | 1.51% | 25.56% | -19.04% | -12.86% | - | - |
| Enterprise Value (EV) 1 | 7,295 | 5,727 | 5,782 | 7,031 | 6,037 | 5,272 | 5,195 | 4,979 |
| Change | - | -21.49% | 0.96% | 21.59% | -14.14% | -12.67% | -1.45% | -4.16% |
| P/E | 29.6x | 20x | 19.5x | 20.7x | 17.8x | 16.5x | 14.8x | 13.4x |
| PBR | 17.6x | 13.6x | 13.8x | 17.1x | 15.1x | 14.1x | 12.8x | 14.2x |
| PEG | - | 1.1x | 4.5x | 1.2x | -2.86x | -3.23x | 1.3x | 1.3x |
| Capitalization / Revenue | 2.91x | 2x | 1.78x | 2.01x | 1.63x | 1.4x | 1.3x | 1.21x |
| EV / Revenue | 2.71x | 1.86x | 1.64x | 1.79x | 1.54x | 1.33x | 1.21x | 1.08x |
| EV / EBITDA | 17.8x | 11.9x | 11.5x | 11.5x | 10.5x | 9.54x | 8.65x | 7.68x |
| EV / EBIT | 21.5x | 14.3x | 14.2x | 14.3x | 12.8x | 11.7x | 10.5x | 9.19x |
| EV / FCF | 27.5x | 20.4x | 12.6x | 8.53x | 18.8x | 15x | 10.9x | 10.7x |
| FCF Yield | 3.63% | 4.91% | 7.94% | 11.7% | 5.31% | 6.66% | 9.15% | 9.35% |
| Dividend per Share 2 | 2.7 | 2.3 | 3.05 | 3.6 | 3.7 | 3.369 | 3.374 | 3.858 |
| Rate of return | 3.58% | 3.83% | 5.01% | 4.71% | 6.01% | 6.22% | 6.23% | 7.12% |
| EPS 2 | 2.55 | 3 | 3.13 | 3.69 | 3.46 | 3.283 | 3.661 | 4.036 |
| Distribution rate | 106% | 76.7% | 97.4% | 97.6% | 107% | 103% | 92.2% | 95.6% |
| Net sales 1 | 2,695 | 3,085 | 3,526 | 3,921 | 3,912 | 3,970 | 4,278 | 4,604 |
| EBITDA 1 | 409.8 | 480.7 | 503.9 | 610.8 | 572.6 | 552.9 | 600.8 | 648 |
| EBIT 1 | 340.1 | 401.7 | 407 | 490.4 | 473.4 | 450.6 | 496.7 | 541.9 |
| Net income 1 | 265.9 | 315.7 | 325.4 | 383.4 | 358.7 | 340.6 | 379.7 | 419.3 |
| Net Debt 1 | -541.2 | -443.4 | -482 | -834.3 | -330.4 | -276.4 | -353.1 | -569.3 |
| Reference price 2 | 75.50 | 60.00 | 60.90 | 76.50 | 61.60 | 54.20 | 54.20 | 54.20 |
| Nbr of stocks (in thousands) | 103,796 | 102,846 | 102,859 | 102,811 | 103,363 | 102,363 | - | - |
| Announcement Date | 2/17/22 A | 2/17/23 A | 2/16/24 A | 2/18/25 A | 4/16/26 A | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.51x | 1.33x | 9.54x | 6.22% | 603M | |
| 25.79x | 4.14x | 14.42x | 2.62% | 244B | |
| 21.93x | 4.63x | 11.36x | 0.76% | 189B | |
| 17.63x | 2x | 10.31x | 2.68% | 153B | |
| -121.61x | 16.7x | 91.84x | -.--% | 108B | |
| -484.24x | 34.35x | 141.12x | -.--% | 99.95B | |
| 16.32x | 2.94x | 11.35x | 4.93% | 95.36B | |
| 23.17x | 6x | 14.73x | 2.43% | 69.73B | |
| 15.55x | 2.26x | 9.62x | 4.96% | 50.55B | |
| 20.27x | 1.64x | 10.4x | 1.53% | 39.7B | |
| Average | -44.87x | 7.60x | 32.47x | 2.61% | 104.86B | |
| Weighted average by Cap. | -41.61x | 7.92x | 32.67x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOUV Stock
- Valuation Bouvet ASA
Select your edition
All financial news and data tailored to specific country editions
