|
Market Closed -
Euronext Paris
18:55:00 18/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 67.40 EUR | 0.00% |
|
-1.75% | +68.50% |
| 04-30 | Bourrelier Group SA Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 31/10/25 | Bourrelier Group SA Reports Earnings Results for the Half Year Ended June 30, 2025 | CI |
Company Valuation: Bourrelier Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 242.1 | 298.6 | 256.3 | 292.4 | 291.7 | 248.3 |
| Change | - | 23.36% | -14.17% | 14.08% | -0.24% | -14.89% |
| Enterprise Value (EV) 1 | 72.46 | 168.3 | 198.3 | 220.5 | 279.6 | 258 |
| Change | - | 132.21% | 17.88% | 11.18% | 26.8% | -7.74% |
| P/E | 17.6x | 13.4x | 25.5x | 82.7x | -94x | 24.2x |
| PBR | 0.73x | 0.84x | 0.7x | 0.79x | 0.83x | 0.69x |
| PEG | - | 0.2x | -0.5x | -1.3x | 0x | -0x |
| Capitalization / Revenue | 0.85x | 1.01x | 0.87x | 0.99x | 0.97x | 0.83x |
| EV / Revenue | 0.26x | 0.57x | 0.67x | 0.75x | 0.93x | 0.86x |
| EV / EBITDA | 2x | 5.85x | 6.37x | 9.23x | 13.1x | 7.42x |
| EV / EBIT | 5.27x | 29.7x | 29.7x | -222x | -59x | 58.3x |
| EV / FCF | 1.93x | 21.7x | 31.8x | 13.1x | -29.7x | 8.14x |
| FCF Yield | 51.7% | 4.61% | 3.14% | 7.65% | -3.36% | 12.3% |
| Dividend per Share 2 | - | - | - | 3.21 | - | - |
| Rate of return | - | - | - | 6.83% | - | - |
| EPS 2 | 2.21 | 3.573 | 1.615 | 0.5682 | -0.5 | 1.65 |
| Distribution rate | - | - | - | 565% | - | - |
| Net sales 1 | 283.7 | 295.8 | 294.5 | 294.9 | 300.1 | 299.9 |
| EBITDA 1 | 36.18 | 28.77 | 31.14 | 23.9 | 21.38 | 34.79 |
| EBIT 1 | 13.75 | 5.661 | 6.668 | -0.9937 | -4.743 | 4.423 |
| Net income 1 | 13.73 | 22.23 | 10.05 | 3.535 | -3.107 | 10.2 |
| Net Debt 1 | -169.6 | -130.4 | -57.97 | -71.88 | -12.08 | 9.73 |
| Reference price 2 | 39.00 | 48.00 | 41.20 | 47.00 | 47.00 | 40.00 |
| Nbr of stocks (in thousands) | 6,207 | 6,221 | 6,221 | 6,221 | 6,206 | 6,206 |
| Announcement Date | 4/30/21 A | 6/7/22 A | 6/23/23 A | 6/26/24 A | 6/17/25 A | 4/30/26 A |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 480M | |
| 20.81x | 2.07x | 13.87x | 3.12% | 302B | |
| 16.3x | 1.56x | 11.13x | 2.54% | 109B | |
| 12.56x | 0.53x | 5.13x | 4.05% | 6.8B | |
| 18.47x | 2.27x | 8.9x | 6.27% | 2.96B | |
| 18.61x | 1.88x | 11.18x | 2.91% | 2.71B | |
| 13.47x | 1.46x | 8.29x | 6.05% | 2.43B | |
| 13.45x | - | - | - | 2.06B | |
| 9.05x | 0.4x | 4.98x | 2.98% | 1.53B | |
| Average | 15.34x | 1.45x | 9.07x | 3.99% | 47.75B | |
| Weighted average by Cap. | 19.38x | 1.91x | 12.92x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALBOU Stock
- Valuation Bourrelier Group
Select your edition
All financial news and data tailored to specific country editions
