Valuation Bonia Corporation

Stocks

Market Closed - BURSA MALAYSIA 11:50:01 04/09/2026 +03			5-day change	1st Jan Change
0.8450 ^MYR	-0.59%		+4.32%	-

08-26	Bonia Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
08-26	Bonia Corporation Berhad Reports Write Off for the Fourth Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	180.9	375.9	367.8	337.7	221.1	169.8
Change	-	107.78%	-2.14%	-8.2%	-34.52%	-23.18%
Enterprise Value (EV)	180.9	375.9	367.8	337.7	221.1	169.8
Change	-	107.78%	-2.14%	-8.2%	-34.52%	-23.18%
P/E	12.6x	8.35x	6.69x	9.99x	33.5x	23.4x
PBR	0.46x	0.89x	0.86x	-	-	-
PEG	-	0x	0.3x	-0.3x	-0.4x	1.3x
Capitalization / Revenue	0.69x	1.13x	0.87x	0.8x	0.59x	0.46x
EV / Revenue	0x	0x	0x	0x	0x	0.48x
EV / EBITDA	0x	0x	0x	0x	0x	2.47x
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.04	0.02	0.12	0.08	0.05	0.025
Rate of return	4.44%	1.07%	6.56%	4.76%	4.55%	2.94%
EPS ²	0.0712	0.2239	0.2737	0.1682	0.0328	0.0385
Distribution rate	56.2%	8.93%	43.8%	47.6%	152%	39.7%
Net sales ¹	261.2	333	424.1	424.1	377.3	395.7
EBITDA ¹	61.16	89.54	122	103.3	72.01	77.53
EBIT	23.49	54.84	85.48	60.14	25.61	-
Net income ¹	13.87	45.01	55.01	33.81	6.595	7.738
Net Debt	-	-	-	-	-	-
Reference price ²	0.9000	1.8700	1.8300	1.6800	1.1000	0.8500
Nbr of stocks (in thousands)	200,995	200,995	200,995	200,995	200,995	200,995
Announcement Date	9/28/21 A	8/25/22 A	8/25/23 A	8/29/24 A	8/26/25 A	8/26/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BONIA CORPORATION	13.49x	-	-	2.94%	42.26M
INDITEX	26.07x	4.01x	14.18x	3.41%	206B
FAST RETAILING CO., LTD.	40.7x	5x	20.72x	0.92%	134B
ROSS STORES, INC.	26.86x	2.73x	17.59x	0.77%	74.01B
KERING	46.42x	2.63x	10.1x	1.39%	34.86B
HENNES & MAURITZ AB	21.99x	1.48x	8.38x	4.25%	28.81B
TAPESTRY, INC.	15.46x	3.01x	11.55x	1.52%	24.45B
NEXT PLC	18.76x	2.6x	11.66x	1.9%	23.5B
BURLINGTON STORES, INC.	22.51x	1.34x	11.38x	-.--%	16.24B
LPP SA	14.66x	1.75x	7.43x	4.42%	10.4B
Average	24.69x	2.73x	12.55x	2.15%	55.2B
Weighted average by Cap.	29.70x	3.64x	15.23x	2.14%