Valuation Bonia Corporation

Stocks

Market Closed - BURSA MALAYSIA 11:50:01 21/10/2026 +03			5-day change	1st Jan Change
0.7800 ^MYR	-1.27%		-2.50%	-7.69%

09-30	Bonia Corporation Berhad Announces Resignation of CHIANG SANG SEM as Executive Director, Effective 30 September 2026	CI
09-15	Bonia Corporation Berhad Changes Registered Address To Cheras, Selangor	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	180.9	375.9	367.8	337.7	221.1	158.8
Change	-	107.78%	-2.14%	-8.2%	-34.52%	-28.18%
Enterprise Value (EV)	180.9	375.9	367.8	337.7	221.1	158.8
Change	-	107.78%	-2.14%	-8.2%	-34.52%	-28.18%
P/E	12.6x	8.35x	6.69x	9.99x	33.5x	23.4x
PBR	0.46x	0.89x	0.86x	-	-	-
PEG	-	0x	0.3x	-0.3x	-0.4x	1.3x
Capitalization / Revenue	0.69x	1.13x	0.87x	0.8x	0.59x	0.46x
EV / Revenue	0x	0x	0x	0x	0x	0.45x
EV / EBITDA	0x	0x	0x	0x	0x	2.3x
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.04	0.02	0.12	0.08	0.05	0.04
Rate of return	4.44%	1.07%	6.56%	4.76%	4.55%	4.44%
EPS ²	0.0712	0.2239	0.2737	0.1682	0.0328	0.0385
Distribution rate	56.2%	8.93%	43.8%	47.6%	152%	104%
Net sales ¹	261.2	333	424.1	424.1	377.3	395.7
EBITDA ¹	61.16	89.54	122	103.3	72.01	77.53
EBIT	23.49	54.84	85.48	60.14	25.61	-
Net income ¹	13.87	45.01	55.01	33.81	6.595	7.738
Net Debt	-	-	-	-	-	-
Reference price ²	0.9000	1.8700	1.8300	1.6800	1.1000	0.7900
Nbr of stocks (in thousands)	200,995	200,995	200,995	200,995	200,995	200,995
Announcement Date	9/28/21 A	8/25/22 A	8/25/23 A	8/29/24 A	8/26/25 A	8/26/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BONIA CORPORATION	12.54x	-	-	3.16%	38.9M
INDITEX	26.14x	3.98x	14.16x	3.41%	198B
FAST RETAILING CO., LTD.	45.19x	5.56x	22.89x	0.83%	146B
ROSS STORES, INC.	27.08x	2.8x	17.92x	0.75%	75.79B
KERING	42.98x	2.44x	9.45x	1.58%	29.81B
HENNES & MAURITZ AB	21.86x	1.49x	8.43x	4.22%	28.06B
TAPESTRY, INC.	14.84x	2.89x	11.12x	1.59%	23.33B
NEXT PLC	18.59x	2.59x	11.67x	1.99%	23.2B
BURLINGTON STORES, INC.	22.54x	1.34x	11.44x	-.--%	16.26B
LPP SA	16.79x	2.13x	8.53x	3.36%	12.79B
Average	24.86x	2.80x	12.84x	2.09%	55.34B
Weighted average by Cap.	30.88x	3.80x	16.00x	2.07%