Valuation BNP Paribas Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 09:37:03 16/07/2026 +03			5-day change	1st Jan Change
103.07 ^EUR	+0.46%		+3.04%	+26.86%

07-15	Conagra reviews non-core assets after slashing dividend, issuing weak outlook	RE
07-15	BNP Cautious on Software Rebound After IBM Results	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	112,801	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	26.75%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	112,801	112,801	112,801
Change	-	-12.16%	9.37%	-7.02%	33.23%	26.75%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	8.7x	8.05x	7.2x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	0.93x	0.88x	0.82x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.6x	1x	0.6x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	2.07x	1.99x	1.91x
EV / Revenue	0x	0x	0x	0x	0x	2.07x	1.99x	1.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.14x	4.76x	4.41x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.897	6.568	7.311
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	5.75%	6.4%	7.12%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.8	12.75	14.26
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	50%	51.5%	51.3%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	54,363	56,705	59,113
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	21,942	23,702	25,604
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,447	14,318	15,709
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	102.64	102.64	102.64
Nbr of stocks (in thousands)	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,099,000	-	-
Announcement Date	2/8/22 A	2/7/23 A	2/1/24 A	2/4/25 A	2/5/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	14x	-	-	1.84%	922B
BANK OF AMERICA CORPORATION	13.23x	-	-	1.93%	432B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.69x	-	-	5.45%	374B
HSBC HOLDINGS PLC	12.32x	-	-	4.19%	342B
ROYAL BANK OF CANADA	19.25x	-	-	2.21%	302B
CHINA CONSTRUCTION BANK CORPORATION	5.35x	-	-	5.69%	282B
WELLS FARGO & COMPANY	12.17x	-	-	2.16%	265B
BANK OF CHINA LIMITED	5.76x	-	-	5.43%	261B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.99x	-	-	2.64%	257B
Average	11.42x			3.51%	381.99B
Weighted average by Cap.	11.89x			3.18%