|
Market Closed -
Other stock markets
|
After hours 23:00:00 | |||
| 102.32 EUR | +1.39% |
|
101.86 | -0.45% |
| 06:52pm | UK offers highest yield since 2005 in syndicated inflation-linked gilt sale | RE |
| 12:27pm | UK sells £4.75 billion of 2038 index-linked gilt via syndication | RE |
Company Valuation: BNP Paribas
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 74,779 | 65,690 | 71,847 | 66,800 | 88,998 | 112,450 | - | - |
| Change | - | -12.16% | 9.37% | -7.02% | 33.23% | 26.35% | - | - |
| Enterprise Value (EV) | 74,779 | 65,690 | 71,847 | 66,800 | 88,998 | 112,450 | 112,450 | 112,450 |
| Change | - | -12.16% | 9.37% | -7.02% | 33.23% | 26.35% | 0% | 0% |
| P/E | 8.37x | 6.83x | 7.29x | 6.19x | 7.85x | 8.66x | 8.03x | 7.3x |
| PBR | 0.69x | 0.6x | 0.65x | 0.58x | 0.77x | 0.92x | 0.87x | 0.82x |
| PEG | - | 0.92x | 0.7x | 0.5x | 1.04x | 0.6x | 1.02x | 0.73x |
| Capitalization / Revenue | 1.62x | 1.3x | 1.57x | 1.37x | 1.74x | 2.07x | 1.98x | 1.9x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.07x | 1.98x | 1.9x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.16x | 4.79x | 4.43x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.67 | 3.9 | 4.6 | 4.79 | 5.16 | 5.877 | 6.527 | 7.227 |
| Rate of return | 6.04% | 7.32% | 7.35% | 8.09% | 6.39% | 5.74% | 6.38% | 7.06% |
| EPS 2 | 7.26 | 7.8 | 8.58 | 9.57 | 10.29 | 11.81 | 12.74 | 14.01 |
| Distribution rate | 50.6% | 50% | 53.6% | 50.1% | 50.1% | 49.7% | 51.2% | 51.6% |
| Net sales 1 | 46,235 | 50,419 | 45,874 | 48,831 | 51,223 | 54,362 | 56,704 | 59,113 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 15,124 | 16,717 | 14,918 | 18,638 | 19,849 | 21,799 | 23,495 | 25,379 |
| Net income 1 | 9,488 | 10,196 | 10,975 | 11,688 | 12,225 | 13,343 | 14,249 | 15,384 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 60.77 | 53.25 | 62.59 | 59.22 | 80.79 | 102.32 | 102.32 | 102.32 |
| Nbr of stocks (in thousands) | 1,230,533 | 1,233,610 | 1,147,896 | 1,128,000 | 1,101,601 | 1,099,000 | - | - |
| Announcement Date | 2/8/22 A | 2/7/23 A | 2/1/24 A | 2/4/25 A | 2/5/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 8.54x | - | - | 5.82% | 126B | ||
| 14.58x | - | - | 1.88% | 896B | ||
| 13.18x | - | - | 1.99% | 422B | ||
| 5.73x | - | - | 5.41% | 375B | ||
| 12.02x | - | - | 4.28% | 335B | ||
| 18.75x | - | - | 2.27% | 293B | ||
| 5.39x | - | - | 5.65% | 284B | ||
| 12.5x | - | - | 2.15% | 268B | ||
| 5.84x | - | - | 5.36% | 263B | ||
| 14.36x | - | - | 2.76% | 246B | ||
| Average | 11.09x | 3.76% | 350.88B | |||
| Weighted average by Cap. | 11.78x | 3.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BNP Stock
- Valuation BNP Paribas
Select your edition
All financial news and data tailored to specific country editions
















