Company Valuation: Blue Ridge Real Estate Company

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025
Market Cap 1 10.44 23.53 24.09 22.28 20.35 21.14
Change - 125.46% 2.35% -7.5% -8.65% 3.85%
Enterprise Value (EV) 1 6.651 12.89 14.82 9.987 8.417 10.38
Change - 93.77% 14.98% -32.6% -15.73% 23.29%
P/E -6.61x 4.33x -16.9x 9.27x -32.7x -28.1x
PBR 0.7x 1.13x 1.24x 1.02x 0.94x 1.03x
PEG - -0x 0x -0x 0x -1.3x
Capitalization / Revenue 2x 1.62x 4.27x 1.97x 2.98x 3.08x
EV / Revenue 1.27x 0.89x 2.63x 0.88x 1.23x 1.51x
EV / EBITDA -4.32x 1.82x -10.6x 3.15x -6.59x -10.9x
EV / EBIT -3.51x 1.93x -8.2x 3.63x -4.82x -7.29x
EV / FCF -6.12x 3.01x -10.1x 4.57x -5.71x -8.7x
FCF Yield -16.3% 33.2% -9.87% 21.9% -17.5% -11.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.6502 2.256 -0.5915 0.9978 -0.2585 -0.3128
Distribution rate - - - - - -
Net sales 1 5.229 14.55 5.636 11.29 6.82 6.867
EBITDA 1 -1.54 7.075 -1.4 3.175 -1.277 -0.9479
EBIT 1 -1.894 6.691 -1.808 2.748 -1.744 -1.423
Net income 1 -1.578 5.449 -1.425 2.403 -0.6227 -0.7534
Net Debt 1 -3.786 -10.64 -9.268 -12.29 -11.94 -10.76
Reference price 2 4.300 9.770 10.000 9.250 8.450 8.775
Nbr of stocks (in thousands) 2,427 2,409 2,409 2,409 2,409 2,409
Announcement Date 1/30/21 A 1/30/22 A 1/28/23 A 1/30/24 A 1/30/25 A 1/30/26 A
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 23.48M
35.18x4.33x20x0.73% 103B
16.86x5.17x13.14x1.83% 79.79B
41.39x6.98x22.29x0.17% 77.79B
12.77x2.21x8.57x2.13% 37.73B
28.37x10.77x19.33x1.26% 24.68B
53.62x2.77x16.89x0.35% 16.34B
17.06x3.05x8.67x4.69% 13.85B
48.93x9.84x28.82x0.42% 12.06B
20.46x2.36x10.82x3.15% 11.92B
Average 30.52x 5.28x 16.50x 1.64% 37.7B
Weighted average by Cap. 30.00x 5.26x 17.28x 1.22%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Blue Ridge Real Estate Company

Historical PBR trend

Valuation ratios - PBR - Blue Ridge Real Estate Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Blue Ridge Real Estate Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Blue Ridge Real Estate Company

  1. Stock Market
  2. Stocks
  3. BRRE Stock
  4. Valuation Blue Ridge Real Estate Company