Company Valuation: Black Diamond Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 193.1 65.46 145.1 121.1 138.4 110.9 - -
Change - -66.1% 121.66% -16.54% 14.33% -19.91% - -
Enterprise Value (EV) -16.69 -57.35 145.1 121.1 138.4 110.9 110.9 110.9
Change - -243.68% 353.01% -16.54% 14.33% -19.91% 0% 0%
P/E -1.54x -0.71x -1.49x -1.69x 6.23x -3.13x -2.03x -2.08x
PBR 0.98x - - - - - - -
PEG - 0x 0.1x 0.1x -0x 0x -0x 0.74x
Capitalization / Revenue - - - - 1.98x 17.7x - -
EV / Revenue - - - - 0x 17.7x - -
EV / EBITDA 0x 0x - -0x 0x -2.29x -1.67x -1.36x
EV / EBIT 0x 0x -0x -0x 0x -2.57x -1.61x -1.21x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.47 -2.52 -1.88 -1.27 0.39 -0.6162 -0.9525 -0.9257
Distribution rate - - - - - - - -
Net sales 1 - - - - 70 6.25 - -
EBITDA 1 -126.7 -92.32 - -78.44 20.2 -48.52 -66.52 -81.66
EBIT 1 -126.9 -92.83 -86.46 -78.78 19.87 -43.14 -69.02 -91.83
Net income 1 -125.6 -91.17 -82.44 -69.68 22.37 -36.96 -64.65 -87.39
Net Debt -209.8 -122.8 - - - - - -
Reference price 2 5.330 1.800 2.810 2.140 2.430 1.930 1.930 1.930
Nbr of stocks (in thousands) 36,229 36,366 51,635 56,585 56,975 57,454 - -
Announcement Date 3/17/22 A 3/9/23 A 3/12/24 A 3/6/25 A 3/16/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.13x - - - 111M
20.84x7.34x14.75x1.42% 70.89B
32.38x9.35x45.22x0.04% 62.32B
-75.68x14.64x-70.6x-.--% 27.07B
-15.08x5.66x-7.11x-.--% 24.78B
28.05x5.3x17.61x-.--% 20.59B
45.07x16.55x33.56x0.33% 15.52B
18.07x5.39x12.58x-.--% 14.49B
-15.33x3461.53x-17.7x-.--% 14.14B
-84.63x7.75x-64.15x-.--% 12.35B
Average -4.94x 392.61x -3.98x 0.2% 26.23B
Weighted average by Cap. 5.15x 194.96x 6.86x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BDTX Stock
  4. Valuation Black Diamond Therapeutics, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!