Company Valuation: Bio-Rad Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,439 12,460 9,399 9,182 8,212 10,179 - -
Change - -44.47% -24.57% -2.31% -10.57% 23.96% - -
Enterprise Value (EV) 1 22,439 11,868 8,992 8,730 7,874 9,430 9,214 9,073
Change - -47.11% -24.24% -2.91% -9.8% 19.76% -2.29% -1.53%
P/E 5.38x - -14.8x -5.03x 10.9x 45.8x 44.8x 45.1x
PBR - 1.27x 1.05x 1.41x 1.11x - - -
PEG - - - -0x -0x -0.7x 19.62x -63.97x
Capitalization / Revenue 7.68x 4.45x 3.52x 3.58x 3.18x 3.96x 3.88x 3.83x
EV / Revenue 7.68x 4.24x 3.37x 3.4x 3.05x 3.67x 3.51x 3.42x
EV / EBITDA 33.1x 17.8x 16.8x 18.2x 17.4x 23.8x 22.5x 21x
EV / EBIT 39.3x 22.7x 23.7x 26.4x 25.3x 32.3x 29.2x 27.1x
EV / FCF 41.9x 127x 24x - - 30x 31.2x 27.4x
FCF Yield 2.39% 0.79% 4.17% - - 3.33% 3.2% 3.65%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 140.6 - -21.82 -65.36 27.85 8.32 8.51 8.45
Distribution rate - - - - - - - -
Net sales 1 2,923 2,802 2,671 2,566 2,583 2,569 2,624 2,654
EBITDA 1 677.5 667.9 535.9 479.5 453.2 395.8 408.8 432.6
EBIT 1 571.2 524 378.9 331.3 311.6 292 315.4 334.4
Net income 1 4,246 -3,628 -637.3 -1,844 759.9 224.8 229.7 228.3
Net Debt 1 - -592.5 -407.6 -452.1 -337.7 -749 -965.4 -1,107
Reference price 2 755.57 420.49 322.89 328.51 302.99 380.99 380.99 380.99
Nbr of stocks (in thousands) 29,918 29,824 29,145 27,997 26,975 26,738 - -
Announcement Date 2/10/22 A 2/16/23 A 2/15/24 A 2/13/25 A 2/12/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
45.79x3.67x23.82x - 10.18B
34.11x4.04x15.18x2.52% 178B
23.4x4.6x16.03x1.19% 116B
20.08x3.49x12.5x3.02% 115B
31.91x3.07x12.4x2.23% 93.1B
17.84x0.21x12.94x0.73% 62.09B
31.75x7.96x20.45x1.24% 55.87B
38.68x3.58x12.18x2.14% 53.12B
38.02x9.44x26.4x-.--% 44.22B
40.3x3.26x12.16x0.53% 33.59B
Average 32.19x 4.33x 16.41x 1.51% 76.12B
Weighted average by Cap. 29.57x 4.14x 15.19x 1.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bio-Rad Laboratories, Inc.

Historical PBR trend

Valuation ratios - PBR - Bio-Rad Laboratories, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bio-Rad Laboratories, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bio-Rad Laboratories, Inc.

  1. Stock Market
  2. Stocks
  3. BIO Stock
  4. Valuation Bio-Rad Laboratories, Inc.