Valuation Binh Minh Plastics

Stocks

End-of-day quote Ho Chi Minh S.E. 18/09/2026			5-day change	1st Jan Change
143,500.00 ^VND	-0.14%		+1.06%	-18.00%

07-18	Binh Minh Plastics Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-29	Binh Minh Plastics Joint Stock Company Approves Second Dividend for 2025, Payable on 10 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	11,747,045	-	-
Change	-	0.17%	73.83%	25.7%	33.49%	-18%	-	-
Enterprise Value (EV)	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	11,747,045	11,747,045	11,747,045
Change	-	0.17%	73.83%	25.7%	33.49%	-18%	0%	0%
P/E	22.9x	7.05x	8.2x	10.8x	11.7x	8.93x	9.23x	-
PBR	2.14x	1.87x	3.17x	3.97x	4.98x	3.91x	4.01x	-
PEG	-	0x	0.2x	-2.24x	0.5x	1.26x	-2.82x	-
Capitalization / Revenue	1.08x	0.85x	1.66x	2.33x	2.6x	1.93x	1.69x	1.45x
EV / Revenue	0x	0x	0x	0x	0x	1.93x	1.69x	1.45x
EV / EBITDA	0x	0x	0x	0x	0x	6.33x	6.39x	6.73x
EV / EBIT	0x	0x	0x	0x	0x	6.73x	6.8x	7.21x
EV / FCF	-0x	0x	-	0x	0x	10x	9.4x	9.24x
FCF Yield	-1.55%	14.8%	-	7.38%	7.63%	9.98%	10.6%	10.8%
Dividend per Share ²	1,250	-	12,600	11,990	-	15,311	15,378	14,000
Rate of return	2.09%	-	12.1%	9.15%	-	10.7%	10.7%	9.76%
EPS ²	2,618	8,505	12,717	12,103	15,010	16,071	15,545	-
Distribution rate	47.7%	-	99.1%	99.1%	-	95.3%	98.9%	-
Net sales ¹	4,552,757	5,808,344	5,156,984	4,615,679	5,509,578	6,098,500	6,953,000	8,127,000
EBITDA ¹	519,776	1,039,410	1,476,402	1,340,053	1,755,404	1,856,333	1,837,500	1,745,000
EBIT ¹	265,625	869,263	1,304,061	1,228,940	1,534,839	1,745,333	1,727,000	1,630,000
Net income ¹	214,284	696,261	1,041,006	990,762	1,228,735	1,325,000	1,188,750	1,173,000
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	59,900.00	60,000.00	104,300.00	131,100.00	175,000.00	143,500.00	143,500.00	143,500.00
Nbr of stocks (in thousands)	81,861	81,861	81,861	81,861	81,861	81,861	-	-
Announcement Date	1/25/22 A	1/17/23 A	1/24/24 A	1/23/25 A	1/16/26 A	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BINH MINH PLASTICS	8.94x	-	-	10.65%	452M
GEBERIT AG	28.1x	5.63x	19.07x	2.46%	21.39B
ADVANCED DRAINAGE SYSTEMS, INC.	20.19x	3.19x	10.57x	0.64%	9.48B
ASTRAL LIMITED	52.19x	4.69x	28.65x	0.34%	3.92B
RELIANCE WORLDWIDE CORPORATION LIMITED	17.5x	1.91x	10.16x	1.59%	2.4B
ZHEJIANG WEIXING NEW BUILDING MATERIALS CO., LTD.	15.92x	2.24x	11.15x	5.21%	1.88B
CHINA LESSO GROUP HOLDINGS LIMITED	5.49x	0.73x	4.76x	6.46%	1.22B
FINOLEX INDUSTRIES LIMITED	17.55x	1.6x	11.92x	2.55%	997M
Average	20.74x	2.86x	13.75x	3.74%	5.22B
Weighted average by Cap.	26.29x	4.37x	16.56x	2.13%