Valuation Becton, Dickinson and Company Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 21:35:23 29/09/2026 +03			5-day change	1st Jan Change
160.15 ^EUR	+0.06%		+1.40%	-3.96%

09-21	Becton, Dickinson Names Arthur Hu Chief Information, Digital Officer	MT
09-21	Becton, Dickinson and Company Announces Appointment of Arthur Hu as Executive Vice President and Chief Information and Digital Officer, Effective September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	70,597	63,550	75,002	69,688	53,648	50,073	-	-
Change	-	-9.98%	18.02%	-7.08%	-23.02%	-6.66%	-	-
Enterprise Value (EV) ¹	85,924	78,609	89,465	88,081	72,188	65,958	64,024	62,258
Change	-	-8.51%	13.81%	-1.55%	-18.04%	-8.63%	-2.93%	-2.76%
P/E	35.9x	37.9x	52.3x	40.7x	32.2x	35.4x	19.7x	16.3x
PBR	2.95x	3.21x	3.71x	2.69x	2.1x	1.95x	1.85x	1.75x
PEG	-	-2.7x	-3.3x	2x	-17.36x	-3.3x	0.2x	0.8x
Capitalization / Revenue	3.49x	3.37x	3.87x	3.44x	2.46x	2.6x	2.54x	2.44x
EV / Revenue	4.24x	4.17x	4.62x	4.35x	3.31x	3.42x	3.24x	3.03x
EV / EBITDA	14.7x	15.2x	13.1x	12.4x	12x	11.7x	11.1x	10.2x
EV / EBIT	17.3x	18x	19.6x	18.3x	13.2x	13.7x	13x	12x
EV / FCF	25.2x	52.5x	42.3x	28.2x	27x	22.5x	24.1x	22.2x
FCF Yield	3.98%	1.91%	2.37%	3.54%	3.7%	4.45%	4.16%	4.5%
Dividend per Share ²	3.32	3.48	3.64	3.8	4.16	3.924	3.991	3.993
Rate of return	1.35%	1.56%	1.41%	1.58%	2.22%	2.13%	2.17%	2.17%
EPS ²	6.85	5.88	4.94	5.93	5.82	5.189	9.309	11.28
Distribution rate	48.5%	59.2%	73.7%	64.1%	71.5%	75.6%	42.9%	35.4%
Net sales ¹	20,248	18,870	19,372	20,245	21,840	19,260	19,733	20,530
EBITDA ¹	5,838	5,160	6,846	7,099	6,028	5,628	5,759	6,087
EBIT ¹	4,971	4,362	4,558	4,813	5,468	4,832	4,928	5,178
Net income ¹	2,002	1,689	1,424	1,726	1,678	1,437	2,340	2,714
Net Debt ¹	15,327	15,059	14,463	18,393	18,540	15,885	13,952	12,185
Reference price ²	245.82	222.83	258.53	241.10	187.17	183.83	183.83	183.83
Nbr of stocks (in thousands)	287,190	285,195	290,109	289,042	286,627	272,387	-	-
Announcement Date	11/4/21 A	11/10/22 A	11/9/23 A	11/7/24 A	11/6/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	28.61x	3.96x	15.3x	2.55%	175B
MEDTRONIC PLC	18.93x	3.47x	12.41x	3.15%	114B
CENCORA, INC.	16.64x	0.19x	12.23x	0.78%	57.98B
BECTON, DICKINSON AND COMPANY	35.43x	3.42x	11.72x	2.13%	50.07B
HOYA CORPORATION	28.77x	7.1x	18.35x	1.39%	50.13B
DEXCOM, INC.	34.75x	6.11x	19.18x	-.--%	32.71B
MEDLINE INC.	46x	1.3x	12.07x	0.21%	30.77B
WEST PHARMACEUTICAL SERVICES, INC.	43.81x	7.69x	27.57x	0.24%	26.44B
SARTORIUS STEDIM BIOTECH	55.45x	7.38x	23.73x	0.38%	23.96B
Average	34.26x	4.51x	16.95x	1.2%	62.36B
Weighted average by Cap.	29.19x	4.00x	15.33x	1.87%