Valuation BBGI

Stocks

End-of-day quote Thailand S.E. 18/09/2026			5-day change	1st Jan Change
6.400 ^THB	-0.78%		-0.78%	+128.57%

08-05	BBGI Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-23	BBGI Public Company Limited Announces Committee Changes, effective July 23, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,015	6,449	4,049	9,254	-	-
Change	-	7.21%	-37.22%	128.57%	-	-
Enterprise Value (EV) ¹	6,015	8,936	6,143	9,988	9,051	7,928
Change	-	48.56%	-31.26%	62.61%	-9.38%	-12.41%
P/E	416x	29.7x	14x	7.19x	7.03x	6.15x
PBR	-	0.69x	0.44x	0.88x	0.82x	0.75x
PEG	-	0x	0.4x	0x	3.13x	0.4x
Capitalization / Revenue	-	0.29x	0.23x	0.53x	0.53x	0.53x
EV / Revenue	-	0.4x	0.34x	0.58x	0.51x	0.45x
EV / EBITDA	-	-	7.11x	8.07x	6.37x	5.58x
EV / EBIT	-	20.7x	14.2x	15.7x	11.1x	9.69x
EV / FCF	-	-25.3x	7.17x	4.29x	3.11x	2.55x
FCF Yield	-	-3.95%	14%	23.3%	32.1%	39.2%
Dividend per Share ²	-	0.05	0.1	0.36	0.36	0.42
Rate of return	-	1.12%	3.57%	5.63%	5.63%	6.56%
EPS ²	0.01	0.15	0.2	0.89	0.91	1.04
Distribution rate	-	33.3%	50%	40.4%	39.6%	40.4%
Net sales ¹	-	22,192	17,834	17,298	17,599	17,599
EBITDA ¹	-	-	863.4	1,237	1,420	1,420
EBIT ¹	-	432	432.6	635	818	818
Net income ¹	9.865	215.1	282.7	1,289	1,317	1,507
Net Debt ¹	-	2,487	2,094	734	-203	-1,326
Reference price ²	4.160	4.460	2.800	6.400	6.400	6.400
Nbr of stocks (in thousands)	1,446,000	1,446,000	1,446,000	1,446,000	-	-
Announcement Date	2/19/24 A	2/18/25 A	2/12/26 A	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BBGI	7.25x	0.58x	8.13x	5.58%	280M
VERBIO SE	33.67x	1.15x	10.66x	-.--%	2.22B
LONGYAN ZHUOYUE NEW ENERGY CO., LTD.	13.23x	-	-	3.05%	622M
IMPERIAL PETROLEUM INC.	1.96x	-	-	-	262M
Average	14.03x	0.87x	9.40x	2.88%	844.93M
Weighted average by Cap.	25.26x	1.09x	10.38x	1.11%