Valuation Atos Group London S.E.

Stocks

Market Closed - London S.E. Other stock markets 18:36:41 29/01/2026 +03			Pre-market 09:31:15
57.60 ^EUR	+4.16%		33.14	-42.47%

07-08	Kore.ai Announces Partnership With Atos UK&I To Deliver Governed Production-Ready AI Agents To Regulated UK Organisations	CI
07-07	Atos launches the sovereign AI platform MogwAI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,134	997.7	782.5	465.5	972.2	636.7	-	-
Change	-	-75.86%	-21.57%	-40.51%	108.86%	-34.51%	-	-
Enterprise Value (EV) ¹	5,360	2,448	3,012	1,703	2,012	1,811	1,690	1,576
Change	-	-54.33%	23.07%	-43.45%	18.12%	-10%	-6.71%	-6.74%
P/E	-1.38x	-0.99x	-0.23x	0.08x	-0.68x	-36.2x	8.25x	2.7x
PBR	0.92x	0.26x	14.2x	0.02x	-1.21x	-0.67x	-0.68x	-1.29x
PEG	-	0x	-0x	-0x	0x	0.4x	-0x	0x
Capitalization / Revenue	0.38x	0.09x	0.07x	0.05x	0.12x	0.09x	0.09x	0.09x
EV / Revenue	0.49x	0.22x	0.28x	0.18x	0.25x	0.27x	0.25x	0.23x
EV / EBITDA	4.89x	2.4x	2.94x	2.36x	2.28x	2.27x	2.02x	1.7x
EV / EBIT	14x	6.88x	6.45x	8.56x	5.73x	4.22x	3.45x	2.56x
EV / FCF	-12.8x	-13.1x	-2.79x	-0.76x	29.2x	-30.1x	20.3x	8.14x
FCF Yield	-7.82%	-7.64%	-35.8%	-131%	3.43%	-3.32%	4.94%	12.3%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-270,300	-91,400	-310,400	310	-73.83	-0.9053	3.974	12.15
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10,839	11,341	10,693	9,577	8,001	6,758	6,824	6,870
EBITDA ¹	1,095	1,020	1,026	722	883	796.9	838	928
EBIT ¹	383	356	467	199	351	428.9	489.1	615.7
Net income ¹	-2,962	-1,012	-3,441	248	-1,404	-3.443	77.86	37.5
Net Debt ¹	1,226	1,450	2,230	1,238	1,040	1,174	1,053	939
Reference price ²	373,900.00	90,120.00	70,500.00	26.00	50.17	32.80	32.80	32.80
Nbr of stocks (in thousands)	11.1	11.1	11.1	17,904	19,379	19,412	-	-
Announcement Date	2/28/22 A	2/28/23 A	3/26/24 A	3/5/25 A	3/6/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	29.29x	4.68x	16.32x	2.23%	284B
SNOWFLAKE INC.	-91.52x	14.46x	83.72x	-.--%	90.57B
ACCENTURE PLC	10.19x	1.12x	5.87x	4.73%	83.95B
TATA CONSULTANCY SERVICES LTD.	13.24x	2.4x	8.92x	6.26%	77.74B
RELX PLC	18.88x	4.98x	12.29x	3.01%	56.49B
INFOSYS LIMITED	13.89x	2.03x	8.49x	5.61%	45.19B
FUJITSU LIMITED	19.13x	1.54x	9.65x	1.5%	35.77B
NEC CORPORATION	20.15x	1.48x	9.47x	0.98%	35.46B
HCL TECHNOLOGIES LIMITED	15.61x	1.99x	9.27x	5.54%	32.37B
Average	5.43x	3.85x	18.22x	3.32%	82.38B
Weighted average by Cap.	7.43x	4.67x	20.85x	2.98%