Valuation Aspial Lifestyle Limited

Stocks

Market Closed - Singapore S.E. Other stock markets 12:04:02 27/07/2026 +03			5-day change	1st Jan Change
0.3850 ^SGD	+4.05%		+13.24%	+79.07%

07-10	Aspial Lifestyle Limited Changes to the Board and Reconstitution of the Board Committees	CI
07-10	Aspial Lifestyle Limited Announces Appointment of Pan Pei Say as Independent Director, Chairman of the Remuneration Committee and Member of the Audit Committee, Effective July 10, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	173.8	183.5	213.7	175.9	219	398
Change	-	5.58%	16.46%	-17.69%	24.52%	81.72%
Enterprise Value (EV) ¹	495	579.7	791.9	852.6	1,093	1,491
Change	-	17.11%	36.59%	7.66%	28.21%	36.43%
P/E	5.94x	12.3x	11.1x	9.15x	5.27x	4.94x
PBR	1.15x	1.23x	1.34x	1.06x	0.91x	1.32x
PEG	-	-0.2x	257.8x	-3.29x	0.1x	0.1x
Capitalization / Revenue	0.66x	0.81x	0.67x	0.37x	0.37x	0.48x
EV / Revenue	1.88x	2.57x	2.48x	1.81x	1.86x	1.8x
EV / EBITDA	14.6x	22.9x	21.7x	16x	13.9x	12x
EV / EBIT	16x	26.5x	24.5x	18.6x	15.7x	13.1x
EV / FCF	21.1x	-10.2x	-10.6x	-14.7x	-5.3x	-6.75x
FCF Yield	4.75%	-9.79%	-9.43%	-6.8%	-18.9%	-14.8%
Dividend per Share ²	0.026	0.0125	0.0105	0.0078	0.0078	0.012
Rate of return	15.5%	7.27%	6.77%	6.29%	6.61%	5.58%
EPS ²	0.0283	0.0139	0.0139	0.0136	0.0224	0.0435
Distribution rate	92%	89.7%	75.3%	57.6%	34.8%	27.6%
Net sales ¹	262.8	225.7	319	471.6	587.6	830.1
EBITDA ¹	33.82	25.37	36.57	53.32	78.41	123.8
EBIT ¹	30.89	21.89	32.28	45.88	69.4	113.9
Net income ¹	29.26	14.45	15.98	19.19	34.33	80.72
Net Debt ¹	321.2	396.2	578.2	676.7	874	1,093
Reference price ²	0.1680	0.1720	0.1550	0.1240	0.1180	0.2150
Nbr of stocks (in thousands)	1,034,559	1,066,927	1,378,800	1,418,592	1,856,197	1,851,285
Announcement Date	4/14/21 A	4/13/22 A	4/12/23 A	4/11/24 A	4/10/25 A	4/12/26 A

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASPIAL LIFESTYLE LIMITED	-	-	-	-	574M
KALYAN JEWELLERS INDIA LIMITED	46.71x	1.8x	26.48x	0.43%	6.15B
SIGNET JEWELERS LIMITED	9.53x	0.38x	3.65x	1.51%	3.59B
SHANGHAI YUYUAN TOURIST MART (GROUP) CO., LTD.	38.47x	-	-	-	2.5B
THANGAMAYIL JEWELLERY LIMITED	51.97x	2.08x	32.95x	0.26%	2.23B
WATCHES OF SWITZERLAND GROUP PLC	16.79x	1.2x	9.08x	-.--%	2.21B
LUK FOOK HOLDINGS (INTERNATIONAL) LIMITED	6.29x	0.4x	2.56x	6.48%	1.8B
LOVISA HOLDINGS LIMITED	25.59x	2.91x	9.47x	3.82%	1.6B
THE HOUR GLASS LIMITED	10.42x	-	-	-	1.36B
Average	25.72x	1.46x	14.03x	2.08%	2.45B
Weighted average by Cap.	29.71x	1.43x	16.46x	1.5%