|
Market Closed -
Deutsche Boerse AG
09:05:59 06/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 5.850 EUR | +1.74% |
|
+0.86% | +89.94% |
| 10-06 | ASOS shares slide after hackers target online retailer | RE |
| 10-06 | Lower oil boosts FTSE 100 but defence stocks lag | AN |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,868 | 693.4 | 521.7 | 431.6 | 331.2 | 543.5 | - | - |
| Change | - | -82.07% | -24.76% | -17.27% | -23.27% | 64.11% | - | - |
| Enterprise Value (EV) 1 | 3,669 | 846.3 | 841.2 | 728.7 | 515.9 | 784.5 | 743.1 | 705.1 |
| Change | - | -76.93% | -0.6% | -13.37% | -29.21% | 52.06% | -5.28% | -5.11% |
| P/E | 30.9x | -22.5x | -2.06x | -1.27x | -1.11x | -23.6x | -16.1x | -26.1x |
| PBR | 3.74x | 0.68x | 0.53x | 0.83x | 1.56x | 2.74x | 2.41x | 2.02x |
| PEG | - | 0x | -0x | -0x | 0.1x | 0.3x | -0.3x | 0.7x |
| Capitalization / Revenue | 0.99x | 0.18x | 0.15x | 0.15x | 0.13x | 0.24x | 0.24x | 0.23x |
| EV / Revenue | 0.94x | 0.21x | 0.24x | 0.25x | 0.21x | 0.35x | 0.33x | 0.3x |
| EV / EBITDA | 11.3x | 6.05x | 6.76x | 9.1x | 3.92x | 4.72x | 4.18x | 3.73x |
| EV / EBIT | 17.8x | 19.2x | -29x | -8.94x | -16x | 379x | 32.8x | 20.6x |
| EV / FCF | 63.3x | -2.79x | -5.21x | 7.71x | 36.6x | -45x | 16x | 20x |
| FCF Yield | 1.58% | -35.8% | -19.2% | 13% | 2.73% | -2.22% | 6.24% | 5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.255 | -0.309 | -2.13 | -2.844 | -2.501 | -0.1928 | -0.2826 | -0.174 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,910 | 3,936 | 3,550 | 2,906 | 2,478 | 2,249 | 2,268 | 2,324 |
| EBITDA 1 | 325.6 | 140 | 124.5 | 80.1 | 131.6 | 166.1 | 177.9 | 189.2 |
| EBIT 1 | 206.6 | 44.1 | -29 | -81.5 | -32.2 | 2.073 | 22.66 | 34.23 |
| Net income 1 | 128.4 | -30.8 | -223.1 | -338.7 | -298.4 | -22.93 | -33.77 | -20.61 |
| Net Debt 1 | -199.5 | 152.9 | 319.5 | 297.1 | 184.7 | 240.9 | 199.5 | 161.5 |
| Reference price 2 | 38.840 | 6.955 | 4.384 | 3.624 | 2.775 | 4.540 | 4.540 | 4.540 |
| Nbr of stocks (in thousands) | 99,592 | 99,704 | 119,008 | 119,106 | 119,347 | 119,720 | - | - |
| Announcement Date | 10/11/21 A | 10/19/22 A | 11/1/23 A | 11/5/24 A | 11/21/25 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.52x | 3.3x | 12.6x | -.--% | 2,712B | |
| 27.59x | 1.98x | 14.42x | 3.14% | 59.71B | |
| 9.69x | 0.08x | 3.48x | 3.95% | 35.43B | |
| -28.05x | 0.58x | 33.59x | -.--% | 25.52B | |
| 15.56x | - | - | - | 17.18B | |
| 16.4x | 1.42x | 9.65x | 3.08% | 16.85B | |
| 63.22x | 5.6x | 29.88x | 0.19% | 14.26B | |
| 33.66x | 2.4x | 16.78x | 0.76% | 14.49B | |
| -1377.45x | 1.18x | 18.39x | 0.01% | 14.53B | |
| Average | -135.54x | 2.07x | 17.35x | 1.39% | 323.29B | |
| Weighted average by Cap. | 12.41x | 3.20x | 12.83x | 0.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASC Stock
- DYQ0 Stock
- Valuation ASOS Plc
Select your edition
All financial news and data tailored to specific country editions
