Valuation ASMPT Limited

Stocks

Delayed Hong Kong S.E. Other stock markets 09:12:25 30/07/2026 +03			5-day change	1st Jan Change
137.70 ^HKD	+0.58%		-17.18%	+78.05%

07-21	Hong Kong Stocks Edge Lower on Middle East Uncertainty; Chaozhou Three-Circle Surges	MT
07-21	ASMPT Limited Announces CEO Changes, Effective August 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,770	22,960	30,881	31,193	32,357	57,417	-	-
Change	-	-33.97%	34.5%	1.01%	3.73%	77.45%	-	-
Enterprise Value (EV) ¹	32,788	20,947	28,447	29,456	30,085	53,769	52,568	50,463
Change	-	-36.11%	35.8%	3.55%	2.13%	78.72%	-2.23%	-4%
P/E	11x	8.79x	43.1x	90.2x	35.9x	31.2x	22.4x	17x
PBR	2.27x	1.45x	1.97x	2.05x	1.9x	3.2x	2.87x	2.54x
PEG	-	-0.5x	-0.6x	-1.7x	0x	0x	0.6x	0.5x
Capitalization / Revenue	1.58x	1.19x	2.1x	2.36x	2.36x	3.06x	2.61x	2.29x
EV / Revenue	1.49x	1.08x	1.94x	2.23x	2.19x	2.87x	2.39x	2.01x
EV / EBITDA	6.72x	5.27x	15.7x	23.3x	23x	16.4x	12.7x	9.78x
EV / EBIT	7.92x	6.47x	25.8x	57.6x	49x	20.7x	15.9x	12x
EV / FCF	16.6x	-	14.4x	51.2x	-199x	81.1x	35.1x	22.7x
FCF Yield	6.03%	-	6.93%	1.95%	-0.5%	1.23%	2.85%	4.41%
Dividend per Share ²	3.9	3.2	0.87	0.42	0.6	2.251	3.061	4.25
Rate of return	4.63%	5.75%	1.17%	0.56%	0.77%	1.64%	2.24%	3.1%
EPS ²	7.69	6.33	1.73	0.83	2.16	4.382	6.115	8.046
Distribution rate	50.7%	50.6%	50.3%	50.6%	27.8%	51.4%	50.1%	52.8%
Net sales ¹	21,948	19,363	14,697	13,229	13,736	18,747	22,002	25,072
EBITDA ¹	4,879	3,975	1,818	1,266	1,310	3,276	4,140	5,162
EBIT ¹	4,142	3,237	1,104	511.4	614.5	2,594	3,312	4,212
Net income ¹	3,169	2,620	715.4	345.3	902	1,839	2,557	3,363
Net Debt ¹	-1,983	-2,013	-2,434	-1,737	-2,272	-3,648	-4,849	-6,954
Reference price ²	84.25	55.65	74.50	74.90	77.45	136.90	136.90	136.90
Nbr of stocks (in thousands)	412,705	412,572	414,505	416,459	417,780	419,408	-	-
Announcement Date	2/22/22 A	2/28/23 A	2/27/24 A	2/25/25 A	3/4/26 A	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASMPT LIMITED	31.24x	2.87x	16.41x	1.64%	7.32B
ASML HOLDING N.V.	35.67x	11.86x	27.62x	0.67%	595B
LAM RESEARCH CORPORATION	44.88x	13.55x	36.27x	0.41%	316B
TOKYO ELECTRON LIMITED	31.37x	6.87x	21.55x	1.58%	139B
ASE TECHNOLOGY HOLDING CO., LTD.	29.21x	3.09x	14.03x	1.78%	67.58B
LASERTEC CORPORATION	40x	12.85x	26.63x	0.94%	18.78B
ENTEGRIS, INC.	41.29x	5.58x	19.72x	0.38%	16.32B
SCREEN HOLDINGS CO., LTD.	18.91x	2.73x	11.68x	1.62%	13.54B
ONTO INNOVATION INC.	42.03x	7.49x	23.84x	-	10.86B
AMKOR TECHNOLOGY, INC.	16.76x	1.53x	7.52x	0.78%	10.62B
Average	33.13x	6.84x	20.53x	1.09%	119.47B
Weighted average by Cap.	37.05x	10.87x	27.84x	0.79%