Company Valuation: Arrow Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,349 6,432 6,621 5,949 5,676 11,182 - -
Change - -31.2% 2.94% -10.15% -4.6% 97.02% - -
Enterprise Value (EV) 11,754 10,028 10,210 8,884 5,676 11,182 11,182 11,182
Change - -14.69% 1.82% -12.99% -36.12% 97.02% 0% 0%
P/E 8.89x 4.8x 7.72x 15.5x 10.1x 11x 10.9x -
PBR - - - - - - - -
PEG - 0.1x -0.3x -0.3x 0.2x 0.1x 13.24x -
Capitalization / Revenue 0.27x 0.17x 0.2x 0.21x 0.18x 0.28x 0.26x 0.24x
EV / Revenue 0x 0x 0x 0x 0x 0.28x 0.26x 0.24x
EV / EBITDA 0x 0x 0x 0x 0x 5.75x 5.79x 5.12x
EV / EBIT 0x 0x 0x 0x 0x 6.73x 6.07x 5.49x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 15.1 21.8 15.84 7.29 10.93 20.04 20.2 -
Distribution rate - - - - - - - -
Net sales 1 34,477 37,124 33,107 27,923 30,853 40,045 43,166 46,457
EBITDA 1 1,767 2,270 1,736 1,135 1,066 1,945 1,932 2,182
EBIT 1 1,609 2,117 1,586 1,002 948 1,661 1,843 2,035
Net income 1 1,108 1,427 903.5 392.1 571.3 1,030 1,149 -
Net Debt 2,405 3,596 3,589 2,935 - - - -
Reference price 2 134.27 104.57 122.25 113.12 110.18 219.66 219.66 219.66
Nbr of stocks (in thousands) 69,629 61,508 54,159 52,590 51,511 50,905 - -
Announcement Date 2/3/22 A 2/2/23 A 2/8/24 A 2/6/25 A 2/5/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.96x - - -.--% 11.18B
21.8x12.44x18.76x0.35% 5,263B
21.74x10.65x14.39x1.12% 1,919B
36.96x15.65x22.99x0.76% 1,634B
5.37x3.31x3.69x0.07% 1,051B
98.16x17.71x67.17x-.--% 915B
3.78x2.34x2.81x0.25% 737B
-40.87x8.13x22.68x-.--% 493B
34.1x12.79x23.31x1.87% 282B
Average 21.33x 10.38x 21.97x 0.49% 1,367B
Weighted average by Cap. 24.76x 11.43x 20.26x 0.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Arrow Electronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Arrow Electronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Arrow Electronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Arrow Electronics, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Arrow Electronics, Inc.
  1. Stock Market
  2. Stocks
  3. ARW Stock
  4. Valuation Arrow Electronics, Inc.