Valuation Arrow Electronics, Inc.

Stocks

Market Closed - NYSE 23:00:03 11/09/2026 +03			5-day change	1st Jan Change
228.20 ^USD	+6.92%		+5.66%	+107.12%

09-02	Arrow Electronics, Inc. Expands Distribution Rights for Hewlett Packard Enterprise Networking Portfolio in North America and EMEA	CI
09-02	Arrow Electronics Expands HPE Networking Distribution Rights	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,349	6,432	6,621	5,949	5,676	11,617	-	-
Change	-	-31.2%	2.94%	-10.15%	-4.6%	104.68%	-	-
Enterprise Value (EV)	11,754	10,028	10,210	8,884	5,676	11,617	11,617	11,617
Change	-	-14.69%	1.82%	-12.99%	-36.12%	104.68%	0%	0%
P/E	8.89x	4.8x	7.72x	15.5x	10.1x	11.4x	11.3x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.1x	-0.3x	-0.3x	0.2x	0.1x	13.72x	-
Capitalization / Revenue	0.27x	0.17x	0.2x	0.21x	0.18x	0.29x	0.27x	0.25x
EV / Revenue	0x	0x	0x	0x	0x	0.29x	0.27x	0.25x
EV / EBITDA	0x	0x	0x	0x	0x	5.97x	6.01x	5.32x
EV / EBIT	0x	0x	0x	0x	0x	6.99x	6.3x	5.71x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	15.1	21.8	15.84	7.29	10.93	20.04	20.2	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	34,477	37,124	33,107	27,923	30,853	40,045	43,166	46,457
EBITDA ¹	1,767	2,270	1,736	1,135	1,066	1,945	1,932	2,182
EBIT ¹	1,609	2,117	1,586	1,002	948	1,661	1,843	2,035
Net income ¹	1,108	1,427	903.5	392.1	571.3	1,030	1,149	-
Net Debt	2,405	3,596	3,589	2,935	-	-	-	-
Reference price ²	134.27	104.57	122.25	113.12	110.18	228.20	228.20	228.20
Nbr of stocks (in thousands)	69,629	61,508	54,159	52,590	51,511	50,905	-	-
Announcement Date	2/3/22 A	2/2/23 A	2/8/24 A	2/6/25 A	2/5/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARROW ELECTRONICS, INC.	11.39x	-	-	-.--%	11.62B
OMNIVISION INTEGRATED CIRCUITS GROUP, INC.	26.4x	2.79x	15.71x	0.6%	14.15B
WT MICROELECTRONICS CO., LTD.	6.97x	0.12x	5.43x	6.82%	7.67B
WPG HOLDINGS LIMITED	5.72x	0.18x	5.55x	8.45%	5.65B
MACNICA HOLDINGS, INC.	15.86x	-	-	2.66%	4.37B
Average	13.27x	1.03x	8.90x	3.71%	8.69B
Weighted average by Cap.	15.21x	1.51x	10.75x	2.77%