|
End-of-day quote
Moscow Micex - RTS
|
||
| - RUB | - |
|
Company Valuation: Armada PAO
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 41.18 | 41.18 | 41.18 | 41.18 | 41.18 | 41.18 |
| Change | - | 0% | 0% | 0% | 0% | 0% |
| Enterprise Value (EV) 1 | 153.3 | 80.33 | 45.66 | 44.61 | 49.82 | 56.14 |
| Change | - | -47.59% | -43.17% | -2.28% | 11.67% | 12.68% |
| P/E | -1.33x | 11.7x | 3.27x | -21.5x | -6.87x | -6.29x |
| PBR | 0.13x | 0.13x | 0.12x | 0.12x | 0.13x | 0.13x |
| PEG | - | -0x | 0x | 0x | -0x | -0.68x |
| Capitalization / Revenue | 5.31x | - | - | - | - | - |
| EV / Revenue | 19.8x | - | - | - | - | - |
| EV / EBITDA | -3.58x | -6.06x | -8.2x | -9.61x | -9.57x | -10.5x |
| EV / EBIT | -3.58x | -6.06x | -7.4x | -9.01x | -9.03x | -9.95x |
| EV / FCF | -6.76x | 40.7x | 41.7x | -189x | -16.8x | -14.6x |
| FCF Yield | -14.8% | 2.46% | 2.4% | -0.53% | -5.96% | -6.87% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.156 | 0.244 | 0.8752 | -0.1332 | -0.4164 | -0.455 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 7.76 | - | - | - | - | - |
| EBITDA 1 | -42.85 | -13.25 | -5.571 | -4.642 | -5.208 | -5.328 |
| EBIT 1 | -42.85 | -13.25 | -6.168 | -4.954 | -5.52 | -5.64 |
| Net income 1 | -31.04 | 3.513 | 12.6 | -1.918 | -5.996 | -6.552 |
| Net Debt 1 | 112.1 | 39.15 | 4.472 | 3.431 | 8.639 | 14.96 |
| Reference price 2 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 |
| Nbr of stocks (in thousands) | 14,400 | 14,400 | 14,400 | 14,400 | 14,400 | 14,400 |
| Announcement Date | 5/21/20 A | 4/29/21 A | 4/29/22 A | 4/28/23 A | 4/27/24 A | 4/30/25 A |
1RUB in Million2RUB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 635K | |
| 21.6x | 3.56x | 12.43x | 3.08% | 207B | |
| 21.58x | 4.56x | 11.19x | 0.77% | 185B | |
| -607.69x | 43.23x | 177.59x | -.--% | 125B | |
| -129.95x | 18.06x | 99.96x | -.--% | 116B | |
| 13.16x | 1.47x | 7.72x | 3.65% | 108B | |
| 13.16x | 2.39x | 9.01x | 6.24% | 76.63B | |
| 19.26x | 5.15x | 12.66x | 2.91% | 57.36B | |
| -16.8x | 7.28x | 12.38x | -.--% | 47.39B | |
| 22.08x | 1.83x | 11.56x | 1.41% | 43.4B | |
| Average | -71.51x | 9.72x | 39.39x | 2.01% | 96.77B | |
| Weighted average by Cap. | -81.81x | 10.51x | 43.30x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARMD Stock
- Valuation Armada PAO
Select your edition
All financial news and data tailored to specific country editions
