|
Market Closed -
Sao Paulo
22:28:29 25/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 81.36 BRL | +0.82% |
|
+2.86% | +23.35% |
| 08-21 | FTC Challenges Amgen's Patent Play in Enbrel Antitrust Case | DJ |
| 08-20 | Piper Sandler Adjusts Price Target on Amgen to $457 From $427, Maintains Overweight Rating | MT |
Company Valuation: Amgen Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 126,718 | 140,139 | 154,142 | 140,103 | 176,250 | 239,089 | - | - |
| Change | - | 10.59% | 9.99% | -9.11% | 25.8% | 35.65% | - | - |
| Enterprise Value (EV) 1 | 151,990 | 169,779 | 207,811 | 188,229 | 221,725 | 280,575 | 274,917 | 269,920 |
| Change | - | 11.7% | 22.4% | -9.42% | 17.8% | 26.54% | -2.02% | -1.82% |
| P/E | 21.9x | 21.7x | 23.1x | 34.5x | 23x | 28x | 25x | 24.1x |
| PBR | 18.7x | 38.3x | 24.7x | 23.8x | 20.4x | 21.1x | 17.3x | 13.9x |
| PEG | - | 1.2x | 7.36x | -0.9x | 0.3x | 2.5x | 2.1x | 6.51x |
| Capitalization / Revenue | 4.88x | 5.32x | 5.47x | 4.19x | 4.8x | 6.14x | 5.95x | 5.76x |
| EV / Revenue | 5.85x | 6.45x | 7.37x | 5.63x | 6.03x | 7.21x | 6.84x | 6.5x |
| EV / EBITDA | 9.61x | 10.5x | 11.9x | 9.13x | 10.4x | 12.8x | 12.4x | 12.1x |
| EV / EBIT | 12.2x | 13.3x | 15.5x | 12.5x | 13.7x | 16.5x | 15.6x | 14.7x |
| EV / FCF | 18.1x | 19.3x | 28.2x | 18.1x | 27.4x | 25.2x | 18.7x | 17.5x |
| FCF Yield | 5.51% | 5.17% | 3.54% | 5.52% | 3.65% | 3.96% | 5.36% | 5.7% |
| Dividend per Share 2 | 7.04 | 7.76 | 8.52 | 9 | 9.52 | 10.09 | 10.66 | 11.12 |
| Rate of return | 3.13% | 2.95% | 2.96% | 3.45% | 2.91% | 2.28% | 2.41% | 2.51% |
| EPS 2 | 10.28 | 12.11 | 12.49 | 7.56 | 14.23 | 15.81 | 17.68 | 18.33 |
| Distribution rate | 68.5% | 64.1% | 68.2% | 119% | 66.9% | 63.8% | 60.3% | 60.7% |
| Net sales 1 | 25,979 | 26,323 | 28,190 | 33,424 | 36,751 | 38,939 | 40,196 | 41,525 |
| EBITDA 1 | 15,822 | 16,178 | 17,470 | 20,620 | 21,370 | 21,919 | 22,189 | 22,265 |
| EBIT 1 | 12,424 | 12,761 | 13,399 | 15,028 | 16,203 | 16,964 | 17,660 | 18,321 |
| Net income 1 | 5,893 | 6,552 | 6,717 | 4,090 | 7,711 | 8,598 | 9,394 | 9,890 |
| Net Debt 1 | 25,272 | 29,640 | 53,669 | 48,126 | 45,475 | 41,486 | 35,828 | 30,831 |
| Reference price 2 | 224.97 | 262.64 | 288.02 | 260.64 | 327.31 | 442.24 | 442.24 | 442.24 |
| Nbr of stocks (in thousands) | 563,266 | 533,579 | 535,178 | 537,533 | 538,481 | 540,632 | - | - |
| Announcement Date | 2/7/22 A | 1/31/23 A | 2/6/24 A | 2/4/25 A | 2/3/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.49x | 12.87x | 26.08x | 0.56% | 1,111B | |
| 30.37x | - | - | 1.97% | 658B | |
| 33.76x | 7.81x | 16.23x | 2.59% | 467B | |
| 20.64x | 4.89x | 12.12x | 2.7% | 369B | |
| 22.46x | 5.78x | 14.33x | 2.76% | 301B | |
| 21.25x | 4.36x | 12.44x | 2.02% | 256B | |
| 28.07x | 7.23x | 12.84x | 2.27% | 240B | |
| 13.6x | 4.83x | 10.09x | 3.78% | 207B | |
| -44.84x | 6.47x | 25.28x | 2.25% | 182B | |
| Average | 17.87x | 6.78x | 16.18x | 2.32% | 421.22B | |
| Weighted average by Cap. | 25.43x | 8.47x | 18.61x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMGN Stock
- AMGN34 Stock
- Valuation Amgen Inc.
Select your edition
All financial news and data tailored to specific country editions
