Company Valuation: American Rare Earths Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 124.3 220.7 - -
Change - 77.55% - -
Enterprise Value (EV) 1 124.3 236.7 246.7 238.7
Change - 90.42% 4.22% -3.24%
P/E -19x -42.2x -42.2x -47.5x
PBR - - - -
PEG - 1.4x - 4.3x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -39.5x -41.1x -39.8x
EV / EBIT - -39.5x -41.1x -39.8x
EV / FCF - -46.4x -46.6x -49.7x
FCF Yield - -2.15% -2.15% -2.01%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0129 -0.009 -0.009 -0.008
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -6 -6 -6
EBIT 1 - -6 -6 -6
Net income 1 -6.465 -5.3 -5.3 -4.8
Net Debt 1 - 16 26 18
Reference price 2 0.2450 0.3800 0.3800 0.3800
Nbr of stocks (in thousands) 507,423 580,868 - -
Announcement Date 9/22/25 A - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-42.22x - -39.45x - 152M
36.78x - - 0.44% 25.32B
63.8x16.4x37.18x-.--% 12.83B
-2277.99x20.68x56.91x-.--% 9.74B
37.16x - - - 7.38B
-24x - - - 4.81B
34.2x - - - 2.36B
-6.56x - - - 871M
-30.67x - -27.84x-.--% 842M
-90.38x - -2.76x - 757M
Average -229.99x 18.54x 4.81x 0.11% 6.51B
Weighted average by Cap. -312.23x 18.25x 41.11x 0.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ARR Stock
  4. Valuation American Rare Earths Limited