Company Valuation: American Rare Earths Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028 2029
Market Cap 1 124.3 223.6 192.3 - -
Change - 79.89% -14.03% - -
Enterprise Value (EV) 1 124.3 205.1 230.6 126.9 -209.6
Change - 64.99% 12.41% -44.98% -265.25%
P/E -19x -38.1x -36.7x -47.1x -15.7x
PBR - - - - -
PEG - 1.8x 3.4x 2.1x -0x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - -31.9x -38.4x -21.1x 34.9x
EV / EBIT - -31.4x -38.4x -21.1x 34.9x
EV / FCF - -40.6x 60.7x -1.26x 0.63x
FCF Yield - -2.46% 1.65% -79.4% 159%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0129 -0.0101 -0.009 -0.007 -0.021
Distribution rate - - - - -
Net sales 1 - - - - -
EBITDA 1 - -6.424 -6 -6 -6
EBIT 1 - -6.527 -6 -6 -6
Net income 1 -6.465 -5.719 -5 -4.2 -11.8
Net Debt 1 - -18.53 38.3 -65.4 -401.9
Reference price 2 0.2450 0.3850 0.3300 0.3300 0.3300
Nbr of stocks (in thousands) 507,423 580,868 582,608 - -
Announcement Date 9/22/25 A 9/30/26 A - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-36.67x - -38.43x - 134M
9.1x2.05x5.34x8.05% 19.12B
29.74x2.49x18.93x0.77% 18.82B
20.77x6.56x12.31x0.2% 10.01B
8.09x1.04x3.91x11.51% 9.71B
21.16x6.47x12.29x0.29% 8.11B
18.73x - - 0.24% 7.49B
-139.45x15.02x50.24x-.--% 7.12B
4.64x0.76x2.27x9.14% 6.67B
Average -7.10x 4.91x 8.36x 3.78% 9.69B
Weighted average by Cap. 4.19x 4.10x 13.64x 3.99%

Y-o-Y evolution of P/E

Valuation ratios - P/E - American Rare Earths Limited

Historical PBR trend

Valuation ratios - PBR - American Rare Earths Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - American Rare Earths Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - American Rare Earths Limited

  1. Stock Market
  2. Stocks
  3. ARR Stock
  4. Valuation American Rare Earths Limited