|
Real-time Estimate
Cboe BZX
18:11:14 21/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 5.155 USD | +2.49% |
|
-6.51% | -1.95% |
| 07:53am | Nordic stocks in North America - Ericsson up 0.7 percent | FW |
| 10-20 | Alvotech's Manufacturing Progress, Simponi Launch Potential Support Recovery, UBS Says | MT |
Company Valuation: Alvotech
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 308.8 | 2,486 | 3,048 | 3,991 | 1,606 | 1,827 | - | - |
| Change | - | 705.34% | 22.59% | 30.92% | -59.76% | 13.8% | - | - |
| Enterprise Value (EV) 1 | 308.8 | 3,165 | 3,959 | 5,330 | 2,883 | 2,903 | 2,883 | 2,771 |
| Change | - | 925.01% | 25.11% | 34.63% | -45.92% | 0.7% | -0.68% | -3.89% |
| P/E | -0.8x | -3.85x | -4.72x | -15.2x | 9.5x | 122x | 17.1x | 9.63x |
| PBR | - | -4.41x | -2.8x | -8.59x | -5.22x | -9.71x | -24.3x | 12.7x |
| PEG | - | 0x | 0.72x | 0.2x | -0x | -1.3x | 0x | 0.1x |
| Capitalization / Revenue | 8.4x | 29.9x | 32.6x | 8.11x | 2.73x | 2.8x | 2.33x | 1.97x |
| EV / Revenue | 8.4x | 38.1x | 42.4x | 10.8x | 4.9x | 4.45x | 3.67x | 2.98x |
| EV / EBITDA | - | -9.71x | -12x | 52.8x | 24.8x | 15.8x | 10.8x | 7.54x |
| EV / EBIT | - | -9.13x | -11.2x | 76.5x | 36.9x | 20.6x | 12.8x | 8.59x |
| EV / FCF | - | -9.04x | -11.5x | -18.3x | -18.7x | -22.2x | 87.4x | 26.6x |
| FCF Yield | - | -11.1% | -8.72% | -5.45% | -5.36% | -4.51% | 1.14% | 3.75% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -12.29 | -2.6 | -2.43 | -0.87 | 0.54 | 0.0418 | 0.2993 | 0.5317 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 36.77 | 83.03 | 93.38 | 492 | 588.9 | 652.7 | 785.9 | 928.7 |
| EBITDA 1 | - | -326 | -330.6 | 100.9 | 116.1 | 183.8 | 265.8 | 367.3 |
| EBIT 1 | - | -346.4 | -354.9 | 69.64 | 78.21 | 141.1 | 225.1 | 322.7 |
| Net income 1 | - | -513.6 | -551.7 | -231.9 | 157.9 | 2.246 | 80.1 | 147.5 |
| Net Debt 1 | - | 678.2 | 911 | 1,340 | 1,277 | 1,076 | 1,056 | 943.7 |
| Reference price 2 | 9.880 | 10.000 | 11.480 | 13.230 | 5.130 | 5.120 | 5.120 | 5.120 |
| Nbr of stocks (in thousands) | 31,250 | 248,650 | 265,530 | 301,640 | 313,019 | 356,912 | - | - |
| Announcement Date | 5/10/22 A | 3/1/23 A | 3/20/24 A | 3/26/25 A | 3/18/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 122.4x | 4.45x | 15.8x | -.--% | 1.83B | |
| 19.21x | 6.83x | 13.69x | 1.55% | 66.34B | |
| 36.32x | 6.47x | 19.31x | 0.89% | 52.92B | |
| 29.51x | 8.11x | 25.65x | 0.05% | 54.82B | |
| 34.13x | 3.33x | 14.37x | -.--% | 44.09B | |
| 50.62x | 5.85x | 32.15x | -.--% | 43.72B | |
| -20.41x | 209.35x | -21.69x | -.--% | 42.13B | |
| 29.48x | 8.35x | 21.6x | 0.36% | 33.96B | |
| 30.25x | 6.41x | 16.63x | -.--% | 26.17B | |
| 31.94x | 5.89x | 19.81x | -.--% | 23.37B | |
| Average | 36.34x | 26.50x | 15.73x | 0.28% | 38.93B | |
| Weighted average by Cap. | 26.80x | 28.41x | 15.73x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALVO Stock
- Valuation Alvotech
Select your edition
All financial news and data tailored to specific country editions
