|
Real-time Estimate
Cboe BZX
20:36:28 02/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 89.56 USD | -3.41% |
|
-8.90% | +2.84% |
| 02:29pm | Morgan Stanley Adjusts Price Target on Akamai Technologies to $149 From $165 | MT |
| 10-27 | Akamai Technologies, Inc. Launches Akamai Inference and Akamai Agent Sandbox | CI |
Company Valuation: Akamai Technologies, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,017 | 13,256 | 17,851 | 14,369 | 12,552 | 13,325 | - | - |
| Change | - | -30.3% | 34.67% | -19.5% | -12.64% | 6.16% | - | - |
| Enterprise Value (EV) 1 | 18,827 | 14,115 | 19,093 | 14,894 | 14,738 | 19,319 | 20,862 | 20,349 |
| Change | - | -25.03% | 35.27% | -22% | -1.05% | 31.08% | 7.99% | -2.46% |
| P/E | 29.8x | 25.9x | 33.6x | 29.3x | 28.4x | 34.2x | 32.3x | 21.3x |
| PBR | 4.28x | 3.1x | 4x | 3.03x | 2.54x | 2.64x | 2.34x | 2.05x |
| PEG | - | -1.5x | 4.21x | -4.13x | -4.64x | -2.9x | 5.35x | 0.4x |
| Capitalization / Revenue | 5.49x | 3.67x | 4.68x | 3.6x | 2.98x | 2.97x | 2.56x | 2.06x |
| EV / Revenue | 5.44x | 3.9x | 5.01x | 3.73x | 3.5x | 4.3x | 4x | 3.14x |
| EV / EBITDA | 12.1x | 9.23x | 11.9x | 8.86x | 8.18x | 11.1x | 9.94x | 7.34x |
| EV / EBIT | 17.2x | 13.7x | 16.8x | 12.8x | 11.8x | 16.9x | 16.9x | 11.7x |
| EV / FCF | 21.9x | 17.3x | 30.9x | 17.9x | 21.1x | -10.1x | -7.96x | 119x |
| FCF Yield | 4.56% | 5.78% | 3.24% | 5.6% | 4.74% | -9.94% | -12.6% | 0.84% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.93 | 3.26 | 3.52 | 3.27 | 3.07 | 2.709 | 2.873 | 4.356 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,461 | 3,617 | 3,812 | 3,991 | 4,208 | 4,490 | 5,215 | 6,484 |
| EBITDA 1 | 1,561 | 1,530 | 1,608 | 1,682 | 1,802 | 1,748 | 2,099 | 2,773 |
| EBIT 1 | 1,094 | 1,033 | 1,136 | 1,167 | 1,254 | 1,142 | 1,234 | 1,733 |
| Net income 1 | 651.6 | 523.7 | 547.6 | 504.9 | 452 | 402.8 | 401.6 | 656.8 |
| Net Debt 1 | -190.1 | 859.4 | 1,242 | 524.5 | 2,186 | 5,993 | 7,536 | 7,024 |
| Reference price 2 | 117.04 | 84.30 | 118.35 | 95.65 | 87.25 | 92.72 | 92.72 | 92.72 |
| Nbr of stocks (in thousands) | 162,480 | 157,242 | 150,832 | 150,227 | 143,865 | 143,717 | - | - |
| Announcement Date | 2/15/22 A | 2/14/23 A | 2/13/24 A | 2/20/25 A | 2/19/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.23x | 4.3x | 11.05x | -.--% | 13.33B | |
| 25.79x | 4.14x | 14.42x | 2.62% | 244B | |
| 21.93x | 4.63x | 11.36x | 0.76% | 189B | |
| 17.63x | 2x | 10.31x | 2.68% | 153B | |
| -121.61x | 16.7x | 91.84x | -.--% | 108B | |
| -484.24x | 34.35x | 141.12x | -.--% | 99.95B | |
| 16.32x | 2.94x | 11.35x | 4.93% | 95.36B | |
| 23.17x | 6x | 14.73x | 2.43% | 69.73B | |
| 15.55x | 2.26x | 9.62x | 4.96% | 50.55B | |
| 20.45x | 1.56x | 9.85x | 0.9% | 40.87B | |
| Average | -43.08x | 7.89x | 32.56x | 1.93% | 106.25B | |
| Weighted average by Cap. | -40.62x | 7.86x | 32.36x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKAM Stock
- Valuation Akamai Technologies, Inc.
Select your edition
All financial news and data tailored to specific country editions
