|
Real-time Estimate
Cboe BZX
20:48:11 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 97.99 USD | -0.11% |
|
+7.71% | +12.50% |
| 10-27 | Akamai Technologies, Inc. Launches Akamai Inference and Akamai Agent Sandbox | CI |
| 10-27 | Akamai Technologies Launches AI Inference Service, Agent Execution Environment | MT |
Company Valuation: Akamai Technologies, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,017 | 13,256 | 17,851 | 14,369 | 12,552 | 14,099 | - | - |
| Change | - | -30.3% | 34.67% | -19.5% | -12.64% | 12.32% | - | - |
| Enterprise Value (EV) 1 | 18,827 | 14,115 | 19,093 | 14,894 | 14,738 | 20,092 | 21,635 | 21,122 |
| Change | - | -25.03% | 35.27% | -22% | -1.05% | 36.33% | 7.68% | -2.37% |
| P/E | 29.8x | 25.9x | 33.6x | 29.3x | 28.4x | 36.2x | 34.2x | 23.4x |
| PBR | 4.28x | 3.1x | 4x | 3.03x | 2.54x | 2.79x | 2.47x | 2.19x |
| PEG | - | -1.5x | 4.21x | -4.13x | -4.64x | -3.1x | 5.69x | 0.5x |
| Capitalization / Revenue | 5.49x | 3.67x | 4.68x | 3.6x | 2.98x | 3.14x | 2.7x | 2.2x |
| EV / Revenue | 5.44x | 3.9x | 5.01x | 3.73x | 3.5x | 4.47x | 4.15x | 3.3x |
| EV / EBITDA | 12.1x | 9.23x | 11.9x | 8.86x | 8.18x | 11.5x | 10.3x | 7.62x |
| EV / EBIT | 17.2x | 13.7x | 16.8x | 12.8x | 11.8x | 17.6x | 17.5x | 12.6x |
| EV / FCF | 21.9x | 17.3x | 30.9x | 17.9x | 21.1x | -10.5x | -8.25x | 124x |
| FCF Yield | 4.56% | 5.78% | 3.24% | 5.6% | 4.74% | -9.56% | -12.1% | 0.81% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.93 | 3.26 | 3.52 | 3.27 | 3.07 | 2.709 | 2.872 | 4.185 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,461 | 3,617 | 3,812 | 3,991 | 4,208 | 4,490 | 5,215 | 6,396 |
| EBITDA 1 | 1,561 | 1,530 | 1,608 | 1,682 | 1,802 | 1,748 | 2,091 | 2,773 |
| EBIT 1 | 1,094 | 1,033 | 1,136 | 1,167 | 1,254 | 1,142 | 1,233 | 1,682 |
| Net income 1 | 651.6 | 523.7 | 547.6 | 504.9 | 452 | 402.8 | 401.5 | 634.7 |
| Net Debt 1 | -190.1 | 859.4 | 1,242 | 524.5 | 2,186 | 5,993 | 7,536 | 7,024 |
| Reference price 2 | 117.04 | 84.30 | 118.35 | 95.65 | 87.25 | 98.10 | 98.10 | 98.10 |
| Nbr of stocks (in thousands) | 162,480 | 157,242 | 150,832 | 150,227 | 143,865 | 143,717 | - | - |
| Announcement Date | 2/15/22 A | 2/14/23 A | 2/13/24 A | 2/20/25 A | 2/19/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.21x | 4.47x | 11.5x | -.--% | 14.1B | |
| 25.33x | 4.08x | 14.17x | 2.67% | 239B | |
| 23.17x | 4.86x | 11.92x | 0.71% | 199B | |
| 16.62x | 1.89x | 9.72x | 2.85% | 144B | |
| -135.05x | 18.59x | 102.21x | -.--% | 120B | |
| -549.83x | 39.07x | 160.49x | -.--% | 113B | |
| 16.04x | 2.89x | 11.15x | 5.02% | 93.45B | |
| 22.42x | 5.82x | 14.3x | 2.52% | 66.94B | |
| 14.75x | 2.13x | 9.07x | 5.16% | 47.77B | |
| 24.9x | 2.07x | 13.12x | 1.25% | 48.79B | |
| Average | -50.54x | 8.59x | 35.76x | 2.02% | 108.67B | |
| Weighted average by Cap. | -55.29x | 9.02x | 37.60x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKAM Stock
- Valuation Akamai Technologies, Inc.
Select your edition
All financial news and data tailored to specific country editions
