Valuation: adidas AG

Market Cap 25.1B 28.25B 23.42B 21.35B 40.27B 2,715B 40.64B 283B 110B 1,388B 106B 104B 4,455B P/E 2026 *
15.5x
P/E 2027 * 12.4x
Enterprise Value 29.1B 32.75B 27.16B 24.76B 46.69B 3,149B 47.13B 329B 127B 1,610B 123B 120B 5,166B EV / Sales 2026 *
1.08x
EV / Sales 2027 * 1x
Free-Float
90.23%
Yield 2026 *
2.43%
Yield 2027 * 3%
1 day-1.90%
1 month-3.61%
3 months-11.42%
6 months+7.77%
Current year-12.37%
1 month 147.05
Extreme 147.05
147.85
Current year 131.3
Extreme 131.3
166
1 year 131.3
Extreme 131.3
168
3 years 131.3
Extreme 131.3
261.6
5 years 115.44
Extreme 115.44
261.6
10 years 115.44
Extreme 115.44
332.02
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Director of Finance/CFO 56 01/09/2026
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
-1.90%0.00% - - 27.94B
-3.64%-5.26%-54.58%-64.18% 52.14B
+0.98%+1.27%-22.78%-13.55% 27.94B
-2.54%+0.75%+6.84%+217.14% 18.45B
-0.57%+0.57%-23.78%-8.28% 10.84B
+2.15%+2.97%-27.17%+18.11% 10.09B
+1.09%-0.80%-27.97% - 5.86B
-1.24%-2.19%-36.95%-33.39% 5.81B
-0.96%-6.38%+37.00%+34.38% 5.72B
+0.61%+2.02%+34.22%+44.61% 3.34B
Average -0.63%+0.79%-12.80%+24.35% 15.58B
Weighted average by Cap. -1.52%-0.17%-28.11%+3.91%

Financials

2026 *2027 *
Net sales 26.94B 30.32B 25.14B 22.92B 43.22B 2,915B 43.63B 304B 118B 1,490B 114B 111B 4,782B 28.9B 32.52B 26.97B 24.58B 46.36B 3,126B 46.79B 326B 126B 1,598B 122B 119B 5,130B
Net income 1.59B 1.79B 1.49B 1.35B 2.56B 172B 2.58B 17.99B 6.97B 88.09B 6.73B 6.58B 283B 1.96B 2.21B 1.83B 1.67B 3.15B 213B 3.18B 22.19B 8.6B 109B 8.3B 8.12B 349B
Net Debt 4.01B 4.51B 3.74B 3.41B 6.43B 433B 6.49B 45.24B 17.53B 222B 16.92B 16.56B 711B 3.83B 4.32B 3.58B 3.26B 6.15B 415B 6.21B 43.31B 16.78B 212B 16.2B 15.85B 681B
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
31
Last Close Price
144.05EUR
Average target price
196.73EUR
Spread / Average Target
+36.57%

Quarterly revenue - Rate of surprise