|
Delayed
Toronto S.E.
20:39:00 28/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 16.49 CAD | -1.55% |
|
+3.06% | +79.04% |
| 10-15 | S&P/TSX Composite Index Turns Higher Mid-Morning as Healthcare, Telecommunications Shares Jump | MT |
| 10-15 | ADF Group Signs New Contracts in Canada and in the United States Worth CA$82 Million | MT |
Company Valuation: ADF Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 69.2 | 261.1 | 238.7 | 252.4 | 478.3 | - | - |
| Change | - | 277.36% | -8.58% | 5.73% | 89.48% | - | - |
| Enterprise Value (EV) | 69.2 | 261.1 | 238.7 | 252.4 | 478.3 | 478.3 | 351.3 |
| Change | - | 277.36% | -8.58% | 5.73% | 89.48% | 0% | -26.55% |
| P/E | 4.61x | 6.96x | 4.35x | 9.51x | 16x | 8.5x | 7.31x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0x | 0.1x | -0.2x | 1.3x | 0.1x | 0.5x |
| Capitalization / Revenue | - | 0.79x | 0.7x | 0.98x | 1.31x | 1.05x | 0.88x |
| EV / Revenue | - | 0x | 0x | 0x | 1.31x | 1.05x | 0.88x |
| EV / EBITDA | - | 0x | 0x | 0x | 9.22x | 5.54x | 4.74x |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | - | 0x | 0x | 0x | -683x | 14.3x | 8.86x |
| FCF Yield | - | 27.6% | 19.6% | 16.6% | -0.15% | 7% | 11.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | 1.15 | 1.84 | 0.93 | 1.045 | 1.97 | 2.29 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 331 | 339.6 | 258.7 | 365.5 | 455.6 | 544 |
| EBITDA 1 | - | 55.94 | 91.29 | 43.5 | 51.85 | 86.4 | 101 |
| EBIT | - | - | - | - | - | - | - |
| Net income 1 | 14.94 | 37.62 | 56.79 | 26.31 | 32.8 | 61.6 | 65.4 |
| Net Debt | - | - | - | - | - | - | -127 |
| Reference price 2 | 2.12 | 8.00 | 8.01 | 8.84 | 16.75 | 16.75 | 16.75 |
| Nbr of stocks (in thousands) | 32,640 | 32,640 | 29,804 | 28,553 | 28,553 | - | - |
| Announcement Date | 4/13/23 A | 4/11/24 A | 4/10/25 A | 4/16/26 A | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.03x | - | - | - | 341M | |
| 14.31x | 1.6x | 8.25x | 0.83% | 61.44B | |
| 7.67x | 1.61x | 4.28x | 8.71% | 50.14B | |
| 19.92x | 0.8x | 6.74x | 1.01% | 45.82B | |
| 14.23x | 1.55x | 9.06x | 0.86% | 35.1B | |
| 17.61x | 1.72x | 9.35x | 0.62% | 32.05B | |
| 18.2x | 2.28x | 5.72x | 3.6% | 31.36B | |
| 12.04x | 1.11x | 6.68x | 2.47% | 22.54B | |
| 11.99x | 0.76x | 6.24x | 3.63% | 21.97B | |
| 16.17x | 1.23x | 10.68x | 1.15% | 22.05B | |
| Average | 14.82x | 1.41x | 7.44x | 2.54% | 32.28B | |
| Weighted average by Cap. | 14.58x | 1.45x | 7.29x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DRX Stock
- Valuation ADF Group Inc.
Select your edition
All financial news and data tailored to specific country editions
