|
Market Closed -
Nasdaq
23:00:00 28/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 7.780 USD | -1.02% |
|
+3.32% | +6.58% |
| 08-19 | UBS Adjusts Price Target on Adamas Trust to $9.50 From $8.50, Maintains Neutral Rating | MT |
| 08-12 | Adamas Trust Prices $90 Million Debt Offering | MT |
Company Valuation: Adamas Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 706.5 | - | - |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 7.16% | - | - |
| Enterprise Value (EV) | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 706.5 | 706.5 | 706.5 |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 7.16% | 0% | 0% |
| P/E | 9.79x | -2.84x | -8.62x | -5.32x | 6.64x | 6x | 7.66x | 8.01x |
| PBR | 0.79x | 0.77x | 0.75x | 0.65x | 0.76x | 0.79x | 0.81x | 0.8x |
| PEG | - | 0x | 0.1x | -0.4x | -0x | 0.3x | -0.4x | -1.81x |
| Capitalization / Revenue | 11.4x | 7.37x | 11.6x | 6.55x | 4.42x | 3.44x | 3.26x | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.44x | 3.26x | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.2 | 0.8 | 0.86 | 1.056 | 1.128 | 1.2 |
| Rate of return | 10.8% | 15.6% | 14.1% | 13.2% | 11.8% | 13.4% | 14.4% | 15.3% |
| EPS 2 | 1.52 | -3.6 | -0.99 | -1.14 | 1.1 | 1.309 | 1.027 | 0.9811 |
| Distribution rate | 105% | -44.4% | -121% | -70.2% | 78.2% | 80.7% | 110% | 122% |
| Net sales 1 | 123.6 | 129 | 66.53 | 83.86 | 149.3 | 205.5 | 216.7 | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 190.9 | -340.1 | - | - | - | - | - | - |
| Net income 1 | 144.2 | -340.6 | -90.04 | -103.8 | 101.1 | 130.4 | 93.97 | 88.36 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 14.880 | 10.240 | 8.530 | 6.060 | 7.300 | 7.860 | 7.860 | 7.860 |
| Nbr of stocks (in thousands) | 94,822 | 92,766 | 90,683 | 90,579 | 90,308 | 89,880 | - | - |
| Announcement Date | 2/17/22 A | 2/22/23 A | 2/21/24 A | 2/19/25 A | 2/18/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6x | - | - | 13.44% | 706M | |
| 78.26x | 12.34x | 32.3x | 1.39% | 166B | |
| 58.26x | 11.69x | 22.77x | 2.07% | 98.61B | |
| 26.57x | 10.98x | 16.7x | 3.89% | 85.66B | |
| 61.94x | 12.03x | 22.3x | 2.74% | 66.41B | |
| 33.31x | 14.01x | 19.73x | 3.85% | 58.38B | |
| 150.93x | 7.89x | 21.69x | 2.5% | 42.75B | |
| 45.6x | 13.69x | 20.35x | 4.84% | 37.43B | |
| 62.44x | 6.48x | 17.43x | 3.05% | 34.34B | |
| 30.95x | 14.66x | 17.85x | 4.51% | 30.54B | |
| Average | 55.43x | 11.53x | 21.24x | 4.23% | 62.08B | |
| Weighted average by Cap. | 61.73x | 11.74x | 23.39x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADAM Stock
- Valuation Adamas Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
