|
Real-time Estimate
Cboe BZX
22:32:24 18/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 80.66 USD | -1.09% |
|
-5.23% | +1.12% |
| 08-06 | Acushnet Holdings Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-06 | Acushnet Holdings Corp., Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: Acushnet Holdings Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,908 | 2,981 | 4,130 | 4,322 | 4,682 | 4,763 | - | - |
| Change | - | -23.72% | 38.54% | 4.65% | 8.34% | 1.72% | - | - |
| Enterprise Value (EV) 1 | 3,942 | 3,490 | 4,766 | 5,033 | 5,575 | 5,561 | 5,510 | 5,348 |
| Change | - | -11.46% | 36.55% | 5.61% | 10.78% | -0.26% | -0.91% | -2.93% |
| P/E | 22.3x | 15.4x | 21.5x | 21.1x | 25.7x | 20.4x | 19.8x | 18.8x |
| PBR | 3.69x | 3.43x | 4.64x | 5.89x | 5.95x | 5.46x | 4.68x | 4.02x |
| PEG | - | 1x | 3.11x | 1.4x | -3.33x | 0.7x | 7.2x | 3.3x |
| Capitalization / Revenue | 1.82x | 1.31x | 1.73x | 1.76x | 1.83x | 1.78x | 1.73x | 1.67x |
| EV / Revenue | 1.84x | 1.54x | 2x | 2.05x | 2.18x | 2.08x | 2x | 1.88x |
| EV / EBITDA | 12x | 10.3x | 12.7x | 12.4x | 13.6x | 12x | 12x | 11x |
| EV / EBIT | 15.2x | 12.4x | 16.7x | 16.5x | 18.6x | 15.4x | 15.2x | 14.3x |
| EV / FCF | 14.3x | -27x | 16.1x | 29.5x | 46.4x | 24.1x | 25.1x | 20.1x |
| FCF Yield | 7.02% | -3.7% | 6.22% | 3.39% | 2.15% | 4.15% | 3.99% | 4.97% |
| Dividend per Share 2 | 0.66 | 0.72 | 0.78 | 0.86 | 0.94 | 0.9422 | 0.9744 | 1.042 |
| Rate of return | 1.24% | 1.7% | 1.23% | 1.21% | 1.18% | 1.16% | 1.19% | 1.28% |
| EPS 2 | 2.38 | 2.75 | 2.94 | 3.37 | 3.11 | 4.001 | 4.111 | 4.346 |
| Distribution rate | 27.7% | 26.2% | 26.5% | 25.5% | 30.2% | 23.5% | 23.7% | 24% |
| Net sales 1 | 2,148 | 2,270 | 2,382 | 2,457 | 2,559 | 2,672 | 2,758 | 2,849 |
| EBITDA 1 | 328.3 | 338.4 | 376.1 | 404.4 | 410.4 | 464 | 459.6 | 487.9 |
| EBIT 1 | 259.8 | 281.5 | 285.3 | 304.3 | 299.4 | 360.4 | 361.4 | 373 |
| Net income 1 | 178.9 | 199.3 | 198.4 | 214.3 | 188.5 | 238.4 | 241.2 | 249.7 |
| Net Debt 1 | 33.29 | 508.9 | 635.7 | 710.9 | 892.8 | 798 | 747.2 | 585.6 |
| Reference price 2 | 53.08 | 42.46 | 63.17 | 71.08 | 79.82 | 81.55 | 81.55 | 81.55 |
| Nbr of stocks (in thousands) | 73,630 | 70,209 | 65,378 | 60,803 | 58,661 | 58,405 | - | - |
| Announcement Date | 3/1/22 A | 3/1/23 A | 2/29/24 A | 2/27/25 A | 2/26/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.38x | 2.08x | 11.99x | 1.16% | 4.76B | |
| 17.98x | 1.94x | 8.28x | 3.86% | 3.88B | |
| 20.65x | 2.14x | 10.27x | 3.24% | 2.89B | |
| 24.88x | 1.14x | 9.13x | -.--% | 2.64B | |
| 15.44x | 0.84x | 3.98x | -.--% | 2.15B | |
| 15.58x | 1.04x | 9.4x | 1.62% | 1.99B | |
| 14.76x | 1.02x | 8.43x | 1.18% | 1.31B | |
| 9.95x | 0.81x | 6.66x | - | 1.23B | |
| 45.75x | 12.24x | 29.96x | 1.61% | 1.04B | |
| 65.25x | 1.52x | 8.13x | -.--% | 734M | |
| Average | 25.06x | 2.48x | 10.62x | 1.41% | 2.26B | |
| Weighted average by Cap. | 21.36x | 2.06x | 10.01x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOLF Stock
- Valuation Acushnet Holdings Corp.
Select your edition
All financial news and data tailored to specific country editions
