|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 100.86 USD | +3.34% |
|
+5.93% | +25.48% |
| 05-19 | Truist Adjusts Price Target on Acushnet Holdings to $97 From $95, Maintains Hold Rating | MT |
| 05-06 | Tranche Update on Acushnet Holdings Corp.'s Equity Buyback Plan announced on June 12, 2018. | CI |
Company Valuation: Acushnet Holdings Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,908 | 2,981 | 4,130 | 4,322 | 4,682 | 5,715 | - | - |
| Change | - | -23.72% | 38.54% | 4.65% | 8.34% | 22.05% | - | - |
| Enterprise Value (EV) 1 | 3,942 | 3,490 | 4,766 | 5,033 | 5,575 | 6,584 | 6,594 | 6,474 |
| Change | - | -11.46% | 36.55% | 5.61% | 10.78% | 18.09% | 0.15% | -1.82% |
| P/E | 22.3x | 15.4x | 21.5x | 21.1x | 25.7x | 26x | 23.7x | 22.2x |
| PBR | 3.69x | 3.43x | 4.64x | 5.89x | 5.95x | 7.21x | 6.83x | 5.7x |
| PEG | - | 1x | 3.11x | 1.4x | -3.33x | 1.3x | 2.48x | 3.29x |
| Capitalization / Revenue | 1.82x | 1.31x | 1.73x | 1.76x | 1.83x | 2.14x | 2.07x | 2.02x |
| EV / Revenue | 1.84x | 1.54x | 2x | 2.05x | 2.18x | 2.46x | 2.39x | 2.29x |
| EV / EBITDA | 12x | 10.3x | 12.7x | 12.4x | 13.6x | 15.3x | 14.6x | - |
| EV / EBIT | 15.2x | 12.4x | 16.7x | 16.5x | 18.6x | 19.3x | 18.2x | 17.4x |
| EV / FCF | 14.3x | -27x | 16.1x | 29.5x | 46.4x | 32x | 28.4x | - |
| FCF Yield | 7.02% | -3.7% | 6.22% | 3.39% | 2.15% | 3.12% | 3.52% | - |
| Dividend per Share 2 | 0.66 | 0.72 | 0.78 | 0.86 | - | 0.9572 | 0.9919 | 1.12 |
| Rate of return | 1.24% | 1.7% | 1.23% | 1.21% | - | 0.98% | 1.02% | 1.15% |
| EPS 2 | 2.38 | 2.75 | 2.94 | 3.37 | 3.11 | 3.753 | 4.112 | 4.39 |
| Distribution rate | 27.7% | 26.2% | 26.5% | 25.5% | - | 25.5% | 24.1% | 25.5% |
| Net sales 1 | 2,148 | 2,270 | 2,382 | 2,457 | 2,559 | 2,675 | 2,754 | 2,828 |
| EBITDA 1 | 328.3 | 338.4 | 376.1 | 404.4 | 410.4 | 430.8 | 451.4 | - |
| EBIT 1 | 259.8 | 281.5 | 285.3 | 304.3 | 299.4 | 342 | 361.9 | 372.2 |
| Net income 1 | 178.9 | 199.3 | 198.4 | 214.3 | 188.5 | 227.9 | 240.8 | 249.2 |
| Net Debt 1 | 33.29 | 508.9 | 635.7 | 710.9 | 892.8 | 869 | 879.1 | 758.9 |
| Reference price 2 | 53.08 | 42.46 | 63.17 | 71.08 | 79.82 | 97.60 | 97.60 | 97.60 |
| Nbr of stocks (in thousands) | 73,630 | 70,209 | 65,378 | 60,803 | 58,661 | 58,554 | - | - |
| Announcement Date | 3/1/22 A | 3/1/23 A | 2/29/24 A | 2/27/25 A | 2/26/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26x | 2.46x | 15.28x | 0.98% | 5.71B | |
| 18.43x | 2.07x | 8.99x | 3.5% | 4.3B | |
| 26.71x | 2.93x | 13.69x | 2.51% | 3.97B | |
| 31.22x | 1.35x | 12.2x | -.--% | 3.02B | |
| 43.7x | 1.09x | 5.59x | -.--% | 2.48B | |
| 15.3x | 0.93x | 8.8x | 1.75% | 1.62B | |
| 16.81x | 1.09x | 9.06x | 1.03% | 1.24B | |
| 9.06x | 0.76x | 6.19x | - | 1.13B | |
| 38.4x | - | - | 2.41% | 928M | |
| 28.06x | 8.05x | 19.07x | 2.6% | 660M | |
| Average | 25.37x | 2.30x | 10.98x | 1.64% | 2.51B | |
| Weighted average by Cap. | 25.79x | 2.09x | 11.44x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOLF Stock
- Valuation Acushnet Holdings Corp.
Select your edition
All financial news and data tailored to specific country editions
