Valuation Access Holdings Plc

Stocks

End-of-day quote Nigerian S.E. 25/09/2026			5-day change	1st Jan Change
31.55 ^NGN	+3.44%		+8.23%	+50.24%

08-05	Alert inadvertently tagged to Access Holdings PLC withdrawn	RE
06-10	Access Holdings Plc - Shareholder/Analyst Call

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	324,013	294,195	794,976	1,245,243	1,089,813	1,670,692	-	-
Change	-	-9.2%	170.22%	56.64%	-12.48%	53.3%	-	-
Enterprise Value (EV)	324,013	294,195	794,976	1,245,243	1,089,813	1,670,692	1,670,692	1,670,692
Change	-	-9.2%	170.22%	56.64%	-12.48%	53.3%	0%	0%
P/E	2.09x	1.95x	1.34x	1.43x	1.56x	2.05x	1.72x	1.49x
PBR	0.32x	-	0.39x	0.25x	0.26x	0.33x	0.28x	0.24x
PEG	-	-0.96x	0x	-0.47x	-0.1x	0.1x	0.1x	0.1x
Capitalization / Revenue	0.52x	-	-	0.49x	0.34x	0.47x	0.44x	0.38x
EV / Revenue	0x	-	-	0x	0x	0.47x	0.44x	0.38x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-	-	0x	0x	0.91x	0.92x	0.84x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1	-	1.8	2.5	-	2.55	3.035	3.02
Rate of return	10.8%	-	7.78%	10.5%	-	8.08%	9.62%	9.57%
EPS ²	4.45	4.36	17.23	16.71	13.48	15.42	18.34	21.16
Distribution rate	22.5%	-	10.4%	15%	-	16.5%	16.5%	14.3%
Net sales ¹	628,477	-	-	2,558,204	3,169,749	3,532,208	3,826,334	4,370,505
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	257,337	-	-	1,103,707	1,530,671	1,844,427	1,824,360	1,995,004
Net income ¹	158,328	155,838	612,493	618,637	718,745	921,280	975,904	1,168,780
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	9.30	8.50	23.15	23.85	21.00	31.55	31.55	31.55
Nbr of stocks (in thousands)	34,840,135	34,611,196	34,340,226	52,211,450	51,895,838	52,953,796	-	-
Announcement Date	3/17/22 A	4/20/23 A	3/27/24 A	4/15/25 A	5/2/26 A	-	-	-

¹NGN in Million²NGN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACCESS HOLDINGS PLC	2.05x	-	-	8.08%	1.26B
AGRICULTURAL BANK OF CHINA LIMITED	6.65x	-	-	4.76%	352B
ICICI BANK LIMITED	16.44x	-	-	1.03%	99.33B
ANZ GROUP HOLDINGS LIMITED	15.29x	-	-	4.39%	80.06B
CRÉDIT AGRICOLE S.A.	7.74x	-	-	6.49%	62.04B
INDUSTRIAL BANK CO., LTD.	5.08x	-	-	5.95%	56.37B
FIFTH THIRD BANCORP	16.98x	-	-	3.16%	47.25B
PT BANK CENTRAL ASIA TBK	12.83x	-	-	5.5%	42.8B
QATAR NATIONAL BANK (Q.P.S.C.)	8.93x	-	-	4.81%	40.04B
BANK LEUMI LE-ISRAEL B.M.	10.83x	-	-	3.77%	36.62B
Average	10.28x			4.79%	81.8B
Weighted average by Cap.	9.87x			4.4%