Valuation Abbott Laboratories CBOE

Stocks

Real-time CBOE 18:30:00 07/09/2026 +03			5-day change	1st Jan Change
82.66 ^EUR	0.00%		0.00%	-28.49%

09-04	US companies face rise in cyber attacks	RE
09-01	Mead Johnson wins US federal bellwether trial over preterm infant formula Enfamil	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	241,365	191,427	191,088	196,184	217,859	187,452	-	-
Change	-	-20.69%	-0.18%	2.67%	11.05%	-13.96%	-	-
Enterprise Value (EV) ¹	249,166	198,318	198,871	202,693	222,266	211,391	208,410	204,719
Change	-	-20.41%	0.28%	1.92%	9.66%	-4.89%	-1.41%	-1.77%
P/E	35.7x	28.1x	33.8x	14.8x	33.7x	31.1x	23.9x	21.4x
PBR	6.93x	5.2x	4.94x	4.11x	4.18x	3.91x	3.75x	3.56x
PEG	-	-36.9x	-2x	0x	-0.7x	-4.95x	0.8x	1.8x
Capitalization / Revenue	5.6x	4.39x	4.76x	4.68x	4.91x	3.73x	3.43x	3.21x
EV / Revenue	5.78x	4.54x	4.96x	4.83x	5.01x	4.2x	3.81x	3.5x
EV / EBITDA	19.4x	15.9x	19.5x	19.1x	18.9x	16.1x	14.3x	12.8x
EV / EBIT	22x	17.7x	22.3x	21.8x	21.6x	18x	16x	14.3x
EV / FCF	28.8x	25.4x	39.3x	31.9x	30.1x	26.7x	22.3x	20x
FCF Yield	3.47%	3.94%	2.54%	3.13%	3.33%	3.75%	4.49%	4.99%
Dividend per Share ²	1.82	1.92	2.08	2.24	2.4	2.571	2.741	2.896
Rate of return	1.29%	1.75%	1.89%	1.98%	1.92%	2.37%	2.53%	2.67%
EPS ²	3.94	3.91	3.26	7.64	3.72	3.486	4.524	5.074
Distribution rate	46.2%	49.1%	63.8%	29.3%	64.5%	73.7%	60.6%	57.1%
Net sales ¹	43,075	43,653	40,109	41,950	44,328	50,302	54,646	58,409
EBITDA ¹	12,815	12,485	10,188	10,635	11,735	13,090	14,598	16,020
EBIT ¹	11,324	11,231	8,911	9,295	10,301	11,719	13,021	14,313
Net income ¹	7,071	6,933	5,723	13,402	6,524	6,232	7,924	8,850
Net Debt ¹	7,801	6,891	7,783	6,509	4,407	23,939	20,957	17,267
Reference price ²	140.74	109.79	110.07	113.11	125.29	108.33	108.33	108.33
Nbr of stocks (in thousands)	1,714,968	1,743,574	1,736,059	1,734,455	1,738,834	1,730,383	-	-
Announcement Date	1/26/22 A	1/25/23 A	1/24/24 A	1/22/25 A	1/22/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ABBOTT LABORATORIES	31.08x	4.2x	16.15x	2.37%	187B
MEDTRONIC PLC	19.92x	3.63x	12.95x	3.01%	120B
CENCORA, INC.	18.12x	0.21x	13.19x	0.72%	63.15B
HOYA CORPORATION	29.61x	7.3x	18.8x	1.35%	52.36B
BECTON, DICKINSON AND COMPANY	35.6x	3.43x	11.76x	2.12%	50.32B
DEXCOM, INC.	35.23x	6.2x	19.45x	-.--%	33.17B
MEDLINE INC.	47.24x	1.35x	12.52x	0.2%	32.1B
WEST PHARMACEUTICAL SERVICES, INC.	39.65x	6.94x	24.91x	0.27%	23.93B
TERUMO CORPORATION	17.69x	2.82x	9.99x	1.56%	22.7B
Average	30.46x	4.01x	15.53x	1.29%	65.07B
Weighted average by Cap.	28.59x	3.88x	15.14x	1.84%