Company Valuation: AB Science

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 332.2 180.9 57.55 112 55.85 - -
Change - -45.55% -68.19% 94.7% -50.15% - -
Enterprise Value (EV) 332.2 180.9 57.55 112 55.85 55.85 55.85
Change - -45.55% -68.19% 94.7% -50.15% 0% 0%
P/E -24.4x -17.8x -5.88x - - - -
PBR - - - - - - -
PEG - 0.6x 0.2x - - - -
Capitalization / Revenue - 187x 53.7x 95.4x 46.5x 43x 34.9x
EV / Revenue - 0x 0x 0x 46.5x 43x 34.9x
EV / EBITDA - - - - - - -
EV / EBIT - -0x -0x 0x -8.59x -8.73x -
EV / FCF - -0x - -0x -8.73x -15.5x -14.3x
FCF Yield - -9.52% - -4.08% -11.5% -6.45% -6.98%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.29 -0.2 -0.15 - - - -
Distribution rate - - - - - - -
Net sales 1 - 0.97 1.072 1.174 1.2 1.3 1.6
EBITDA - -11.16 -5.416 - - - -
EBIT 1 - -13.43 -6.083 0.639 -6.5 -6.4 -
Net income -13.62 -10.05 -7.831 - - - -
Net Debt - - - - - - -
Reference price 2 7.0900 3.5550 0.8820 1.5360 0.5110 0.5110 0.5110
Nbr of stocks (in thousands) 46,861 50,891 65,248 72,947 80,015 - -
Announcement Date 3/1/23 A 5/15/24 A 5/13/25 A 5/13/26 A - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 46.55M
38.22x5.4x20.88x2.59% 324B
23.55x3.23x11.51x1.68% 68.88B
12.28x6.25x9.52x - 9.72B
16.95x2.16x7.38x2.63% 8.37B
21.5x6.1x17.23x-.--% 4.32B
41.13x2.36x29.57x0.74% 3.83B
31.19x5.93x16.97x - 3.62B
103.82x - - -.--% 2.68B
Average 36.08x 4.49x 16.15x 1.27% 47.24B
Weighted average by Cap. 35.04x 4.99x 18.83x 2.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AB Stock
  4. Valuation AB Science